The B
The B
The B
The B
EX
PUBLI
(NO.PATNA 804) PA
BIHAR ELEC
MULTI YEAR DI
No. BERC-SMP-21/
section (1) of section 18
of section 181, read with
(36 of 2003) and all other
Regulatory Commission h
1. Short Title, Commen
1.1
These regula
Commission
1.2
These Regul
notification i
1.3
These Regula
2. Scope of Application
2.1
These Regul
the State of B
2.2
These Regula
all cases cov
onwards up
Regulations
REGI
Bihar Gazett
Bihar Gazett
Bihar Gazett
Bihar Gazett
XTRA ORDINARY
SHED BY AUTHORITY
6 BHADRA 1940(S)
ATNA, TUESDAY, 28TH AUGUST
CTRICITY REGULATORY COMMISSION
ISTRIBUTION TARIFF REGULATIONS, 20
————
NOTIFICATION
The 27th August 2018
/2018-12––In ex exercise of powers confe
81 and clauses (zd), (ze) and (zf) of sub
sections 61, 62, and 86, of the Electricit
powers enabling it in that behalf, the Biha
ereby makes the following Regulations.
PART-I
PRELIMINARY
cement and Extent
ations shall be called the Bihar Electricity
n (Multi Year Distribution Tariff) Regulat
lations shall come into force from the d
in the Official Gazette.
ations shall extend to the whole of the Stat
ations shall apply to all the Distribution L
Bihar.
ations shall be applicable for determinatio
vered under these Regulations from 1st Apr
to FY 2022 [ i.e., till 31st March 2022]
are amended.
STERED NO. PT.-40
tetetete
2018
018
rred by sub
section (2)
ty Act, 2003
ar Electricity
Regulatory
tions 2018.
date of their
e of Bihar.
Licensees in
n of tariff in
ril 2019 and
or till these
2
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
2.3
These Regulations shall be applicable where the cost based /
Aggregate Revenue Requirement (ARR) based tariff is determined
by the Commission.
3. Definitions
3.1
In these regulations, unless the context otherwise requires, -
(1) “Act” means the Electricity Act, 2003 (36 of 2003);
(2)
“Aggregate Revenue Requirement” or “ARR” means the
costs pertaining to the licensed business which are permitted,
in accordance with these Regulations, to be recovered from
the tariffs and charges determined by the Commission;
(3)
“Aggregate Technical and Commercial Losses” or “AT&C”
is the difference between energy input units into the system
and the units for which payment is collected;
(4) "Audited Accounts" for the purpose of these regulations
means (Audited) Regulatory Accounts prepared in accordance
with BERC (Power Regulatory Accounting) Regulations, 2018.
(5)
“Base Year” means the financial year immediately preceding
first year of the control period and used for the purposes of
these Regulations;
(6) "Books of Accounts" means Regulatory Books of Accounts
drawn up in accordance with BERC (Power Regulatory
Accounting) Regulations, 2018.
(7) “Commission” means the Bihar Electricity Regulatory
Commission;
(8) “Conduct of Business Regulations” means the Bihar
Electricity Regulatory Commission (Conduct of Business)
Regulations, 2005, and its amendments from time to time.
(9) “Control Period” means a multi-year period normally
comprising of three financial years or as may be determined
by the Commission, for submission of forecast in accordance
with these Regulations;
(10) "Expenditure” means reasonable and prudently required
expenditure incurred on the following:
(a) purchase of energy less rebate availed / to be availed and
excluding late payment surcharge;
(b) salaries and wages of staff, welfare expenses excluding
management remuneration covered below;
(c) Directors
remuneration,
fees,
expenses
including
facilities;
(d) salaries and wages of corporate office / registered office;
(e) financing cost excluding penal interest / charges;
(f) interest charges on loan(s) borrowed for capitalized
assets;
(g) interest on temporary accommodation to the extent of
approved unrealized arrears from the consumers
(h) interest on working capital
(i) Return on equity;
(j) financing charges applicable to operational account;
(k) interest on security deposits (in cash) from consumers;
(l) interest on advance received from consumers, if any
against sales;
3
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
(m) Impact of variation in foreign exchange rate in case of
foreign currency loan taken with due approval and is not
capitalised;
(n) Depreciation
(o) Rents, rates and taxes, other than all taxes relating to
income / profits;
(p) Legal charges;
(q) Auditor’s expenses, Auditor’s fees; auditor’s expenses;
Payment to Auditors in any other capacity or for any
work which is necessary to be got done from them in
connection with audit;
(r) Consultancy charges for work which cannot be done in
house or is uneconomical in doing in-house or is
essential to be done from outside sources;
(s) Bad debts actually written off subject to Commission’s
clearance;
(t) Other expenses necessary which are ancillary or
incidental to the business of electricity except penalty etc
levied under the Act or any other law in force;
(11) “Financial Year” means a period commencing on 1st April of
a calendar year and ending on 31st March of the subsequent
calendar year;
(12)
“Force Majeure Event” for the purpose of these regulations
means the event or circumstance or combination of events or
circumstances including those stated below which partly or
fully prevents the transmission licensee to complete the
project within the time specified in the Capital Investment
Approval, and only if such events or circumstances are not
within the control of the transmission licensee and could not
have been avoided, had the transmission licensee taken
reasonable care or complied with prudent utility practices:
(a) Act of God including lightning, drought, fire and
explosion, earthquake, volcanic eruption, landslide,
flood, cyclone, typhoon, tornado, geological surprises; or
(b) Any act of war, invasion, armed conflict or act of foreign
enemy,
blockade,
embargo,
revolution,
riot,
insurrection, terrorist or military action; or
(c) Industry wide strikes and labour disturbances having a
nationwide impact in India and/or state wide impact in
Bihar;
(13) “Income” shall include all income from any sources but shall
not be limited to the following:
a) sale of energy or gross receipts from sale of energy less
discounts / rebates given based on the orders of the
Commission;
b) Rental of meters, plant, equipment and other apparatus
hired to the consumers;
c)
Income from services to consumers by way of repair or
any sale or other service other than capital receipts;
d) Interest on investments, bank balances including fixed
and call deposits and any other income in the form of
interest;
e)
Profit on sale of assets;
4
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
f)
Wheeling of energy;
g)
Non tariff income;
h) Income from other business;
i)
Cross subsidy surcharge u/s 42(2) of the Act;
j)
Additional surcharge u/s 42(4) of the Act;
k) Any receipt or refund from other sources against any
expense or likely expense which has been earlier allowed
as expense in the tariff;
l)
All other general receipts arising from and ancillary or
incidental to the business of electricity supply;
m) Other general receipts in terms of Act / Regulations
including use of assets for other business whether
actually recovered or not;
(14) “Licence” means a licence granted under clause (b) of
section 14 of the Act;
(15) “Licensed Business” means the functions and activities,
which the licensee is required to undertake in terms of the
licence granted by the Commission or being a deemed
licensee as referred under sections 14 and 172 of the Act;
(16) “Licensee” means a person who has been granted a licence
and shall include a deemed licensee;
(17) “Non-Tariff Income” means income relating to the licensed
business other than from retail tariff;
(18) “Other Business” means any other business of the
distribution licensee for optimum utilisation of its assets
within the meaning of Section 51 of the Act;
(19) “Retail Supply Business” means the business of sale of
electricity by a distribution licensee to the consumers within
the area of supply in accordance with the terms of the licence
for distribution and retail supply of electricity;
(20) “Wheeling” means the operation whereby the distribution
system and associated facilities of a distribution licensee are
used by another person for the conveyance of electricity on
payment of charges to be determined under section 62 of the
Act;
(21) “Wheeling Business” means the business of operating and
maintaining
a
distribution
system
for
conveyance
of
electricity in the area of supply of the distribution licensee.
3.2
The words and expressions used and not defined in these
Regulations, but defined in other Regulations or the Act, shall
have the meanings assigned to them in the other Regulations or
the Act respectively.
3.3
The words “Application” or “Petition” shall be interpreted
synonymously.
5
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
PART-II
GENERAL PRINCIPLES
4. Multi Year Tariff Framework
4.1
The Commission shall determine the tariff for distribution
business under a Multi-Year Tariff framework with effect from
April 1st of each financial year subject to provisions under
regulations 8,12,13 and 14 of these Regulations.
4.2
The Multi-Year Tariff framework shall be based on the
following elements, for calculation of Aggregate Revenue
Requirement and expected revenue from tariff and charges for
Distribution Business:
(a)
Control Period, before commencement of which a forecast of
the Aggregate Revenue Requirement and expected revenue
from existing tariff and charges shall be submitted by the
applicant and approved by the Commission;
(b)
A detailed Business Plan based on the Operational Norms
specified in these regulations and trajectories of performance
parameters, for each year of the Control Period, shall be
submitted by the applicant for the Commission's approval,
subject to provisions under regulations 8,12,13,and 14 of
these Regulations;
(c) Based on the Business Plan, the applicant shall submit a
petition with the forecast of Aggregate Revenue Requirement
and expected revenue from existing tariff for each year of the
Control Period, and the Commission shall approve the tariff
for each year of the Control Period;
(d) The mechanism for pass-through of approved gains or losses
on account of uncontrollable factors as specified by the
Commission in these Regulations;
(e) The mechanism for sharing of approved gains or losses
arising out of controllable factors as specified by the
Commission in these Regulations;
5. Business Plan
5.1
The Distribution Licensee shall file a Business Plan, for the
Control Period by a Petition in accordance with BERC (Conduct of
Business) Regulations, 2005 and its amendments from time to
time, by 15th September of the year prior to the commencement of
the Control Period and accompanied by such fee payable, as
specified in the BERC (Fees, Fines and Charges) Regulations, 2005
as amended from time to time.
Provided that where no separate fee has been specified for
filling of a business plan, the applicant shall pay fees as may be
determined by the Commission.
5.2
Such Business Plan shall comprise but not limited to detailed
category/sub-category-wise sales and demand projections, power
procurement plan, capital investment plan, financing plan and
physical targets.
Provided that in case the Commission issues guidelines and
formats, from time to time, the same shall be adhered to by the
Distribution Licensee.
5.3
(a)
The Distribution Licensee shall make assessment of
infrastructure requirement and prepare capital investment
plan in accordance with BERC (Procedure for Filing Capital
6
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
Investment and Capitalization Plan) Regulations, 2018 that
will spill into the year(s) under review and new projects that
will commence and may be completed within or beyond the
tariff period.
(b)
The Commission shall approve the capital investment plan
in accordance with BERC (Procedure for Filing Capital
Investment and Capitalization Plan) Regulations, 2018
(c) The Commission may also undertake a detailed review of
the actual works compared with the works approved in the
previous
Tariff
Order
while
approving
the
capital
expenditure for the ensuing year.
(d) In case the capital expenditure is required for emergency
work, the Distribution Licensee may take up the work upto
Rs.5 Crore prior to receiving the approval from the
Commission provided the emergent nature of the scheme
has been certified by its Board of Directors.
(e) The Licensee shall submit an application within 15 days of
occurrence of cause for such emergent work, containing all
relevant information along with reasons justifying the
emergent nature of the proposed work, seeking post facto
approval by the Commission.
(f)
Consumer’s contribution towards cost of capital asset shall
be treated as capital receipt and credited in current
liabilities until transferred to a separate account on
Commissioning of the assets.
(g)
An amount equivalent to the depreciation charge on such
assets for the year shall be appropriated from this account
as income to the statement of profit and loss over the useful
life of the asset.
5.4
The Distribution Licensees shall access and project the power
purchase requirement in accordance with Bihar Electricity
Regulatory Commission (Power Purchase and Procurement Process
of Licensee) Regulations, 2018.
6. Forecast
6.1
The applicant, based on the Business Plan, shall submit the
forecast of Aggregate Revenue Requirement and expected revenue
from tariff, for the Control Period by a Petition in accordance with
BERC
(Conduct
of
Business)
Regulations,
2005
and
its
amendments from time to time, by 15th November of the year
prior
to
the
commencement
of
the
Control
Period
and
accompanied by such fee payable, as specified in the BERC (Fees,
Fines and Charges) Regulations, 2005 as amended from time to
time.
6.2
The forecast of Aggregate Revenue Requirement shall be developed
using the assumptions relating to the behaviour of individual
variables that comprise the Aggregate Revenue Requirement
during the Control Period.
6.3
The forecast of expected revenue from tariff and charges shall be
developed based on the following:
(a) Estimates of category/sub-category wise quantum of electricity
to be supplied to consumers and wheeled on behalf of
Distribution System Users for each financial year within the
Control Period; and
7
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
(b) Prevailing tariff as on the date of making the application.
7. Specific trajectory for certain variables
7.1
The Commission shall stipulate a trajectory while approving the
Business Plan, for certain variables having regard to the
reorganization, restructuring and development of the electricity
industry in the State:
Provided that the variables for which a trajectory may be
stipulated shall include, but are not limited to, Operation &
Maintenance expense norms, supply availability, wires availability,
distribution losses, collection efficiency and AT&C Losses.
7.2
In case the Commission has approved the business plan by 31st
October of current year, the trajectory stipulated by the
Commission in the order approving the Business Plan submitted
by the applicant, shall be incorporated by the applicant, in its
forecast of Aggregate Revenue Requirement and/or expected
revenue from tariff and charges under regulation 6.3 of these
Regulations.
8. Annual Review of Performance and True-up
8.1
Where the Aggregate Revenue Requirement and expected revenue
from tariff and charges of a Distribution Licensee are covered
under a Multi-Year Tariff framework, such Distribution Licensee
shall be subject to an annual review of performance and True-up
during the Control Period in accordance with these Regulations.
9. Controllable and uncontrollable factors
9.1
The “uncontrollable factors” shall comprise but not limited to the
following factors which are beyond the control of, and could not be
mitigated by the applicant:
(a) Force Majeure events, such as acts of God, war, fire and
natural calamities;
(b) Change in law;
(c) Taxes and Duties;
(d) Variation in metered sales; if the Distribution Licensee has
adequate power availability;
(f) Variation in the cost of power generation and/or power
purchase due to the circumstances specified in regulations 20
of these Regulations;
(g) Variation in the cost of power purchase due to the
circumstances
specified
in
regulation
10.1.4
of
Bihar
Electricity
Regulatory
Commission
(Power
Purchase
&
Procurement Process of Licensee) Regulations, 2018, provided
procedure for procurement of power in such circumstances
have been complied.
9.2
The “controllable factors” shall comprise but not limited to the
following factors which are within the control of, and are
attributable to the applicant:
(a)
Variations in capital expenditure on account of time and/or
cost overruns/ efficiencies in the implementation of a
capital project not attributable to an approved change in
scope of such project, change in statutory levies or force
majeure events;
(b)
Variations in distribution losses which shall be measured
as the difference between the units input into the
distribution system and the units billed for the same year;
8
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
(c)
Variations in Return on Equity (RoE), depreciation and
working capital requirements. However, if the Commission
is satisfied that the variation in the working capital
requirement is attributable to any uncontrollable factors,
the same may be considered as uncontrollable factor;
(d)
Failure to meet the standards specified in the Standards of
Performance Regulations, except where exempted;
(e)
Variations in operation & maintenance expenses, except
those attributable to directions of the Commission or to
change in Government policy/law;
(f)
Variation in Wires Availability and Supply Availability,
within the control of Distribution Licensee.
10. Mechanism for pass-through of gains or losses on account of
uncontrollable factors
10.1 The approved aggregate gain or loss to the Distribution Licensee
on account of uncontrollable factors shall be a pass through, as an
adjustment in the tariff of the Distribution Licensee, as specified in
these Regulations and as may be determined in the Order of the
Commission passed under these Regulations.
10.2 The Distribution Licensee shall submit such details of the
variations between actual and the figures approved by the
Commission along with the detailed computations and supporting
documents as may be required by the Commission.
11. Mechanism for sharing of gains or losses on account of controllable
factors
11.1 The approved aggregate gain or loss to the Distribution Licensee
on account of controllable factors shall be dealt with separately for
aggregate gain and aggregate loss in the following manner:
(a)
Aggregate gain:
(i)
Two-third of the amount of such gain shall be a pass
through as an adjustment in the tariff of the
Distribution
Licensee,
as
specified
in
these
Regulations and as may be determined in the Order
of the Commission passed under these Regulations;
(ii) The balance one-third of the amount of such gain
shall be on account of Distribution Licensee and
such amount shall be utilized at the discretion of
Distribution Licensee.
(b)
Aggregate Loss:
(i)
One-third of the amount of such loss shall normally
be a pass through as an adjustment in the tariff of
the Distribution Licensee as specified in these
Regulations and as may be determined in the Order
of the Commission passed under these Regulations,
provided the Commission is satisfied that such loss
is not on account of deliberate action of the
Distribution Licensee;
(ii) The balance two-third of the amount of such loss
shall be on account of Distribution Licensee.
Explanation:- If the State Government is providing resource gap
grant, Aggregate Loss shall be reduced by that amount for
the purpose of computation of Aggregate Loss to be qualified
for a pass through.
9
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
11.2 The Distribution Licensee shall submit such details of variation for
sharing of approved aggregate gain or loss on account of
controllable factors along with the detailed computations and
supporting documents as may be required for verification by the
Commission.
PART-III
PROCEDURE
12. Procedures relating to making of an application for determination of
Tariff
12.1 An application (alongwith soft copy) for approval of the Business
Plan shall be made by 15th September of the year prior to the
commencement of the Control Period, in accordance with the
BERC
(Conduct
of
Business)
Regulations,
2005
and
its
amendments from time to time, and accompanied by such fee
payable, as specified in the BERC (Fees, Fines and Charges)
Regulations, 2005” as amended from time to time.
Provided that where no separate fee has been specified for
filing of a Business Plan, the applicant shall pay fees as may be
determined by the Commission.
12.2 An application (alongwith soft copy) for determination of tariff shall
be made by 15th November every year, for Truing up of expenses
of previous years, for Annual Performance Review (APR) of the
Aggregate Revenue Requirement(ARR) for the current year and
determination of ARR and tariff for retail sale of electricity for the
ensuing years of the control period. The application should contain
the data relating to each item of the ARR supported with the
information/data in the formats 1 to 41 appended to these
Regulations, revenue income on existing tariff, revenue income on
proposed tariff, tariff design, structure and rates for retail sale of
electricity, etc with explanatory notes and accompanied by such
fees as may be specified under the BERC (Fees, Fines and
Charges) Regulations, 2005 as amended from time to time. All the
information as required in the formats appended to these
Regulations along with justification shall be provided in the
main petition.
12.3 The petition for determination of tariff shall be accompanied
by information for the previous year, current year revised estimate
and the ensuing years of the entire control period capturing the
expected revenues from the tariff and charges including
miscellaneous charges at existing rates along with detailed
assumptions, parameters required in annual true-up, Annual
Performance Review exercise, Annual Revenue Requirement etc.
Provided that the application shall be accompanied where
relevant, by a detailed tariff revision proposal showing sub-
category-wise tariff and how such revision would meet the gap, if
any, in Aggregate Revenue Requirement for each year of the
Control Period.
Provided further that the information for the previous year
shall be based on audited accounts and in case audited accounts
for the previous year are not available, audited accounts for the
immediately preceding year should be filed along with provisional
10
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
books of annual (regulatory) accounts for the previous year duly
approved by the Board of Directors of the licensee company.
12.4 The Distribution Licensee shall along with the aforesaid petition
submit a statement on the status of compliance of directives, if
any, issued by the Commission in its last tariff order.
12.5 The petition for determination of tariff shall include the details of
actual subsidy received from the State Government vis-à-vis
claimed by the Distribution Licensee in the True-up petition for
the previous year.
12.6 The Commission may seek clarification and additional information
on inadequacies if any, in the application within fourteen (14) days
or as may be practicable, of filing of the application for approval of
the Business Plan and application for determination of tariff, as
the case may be.
12.7 The Distribution Licensee shall respond to the Commission within
the next ten (10) days with all clarifications and information as
required.
12.8 The Commission shall admit the application for approval of the
Business Plan and application for determination of tariff, as the
case may be within seven (7) days or as may be required, of
submission of response to the clarifications, if any, by the
Distribution Licensee.
12.9 Upon receipt of a complete application accompanied by all
requisite information, particulars and documents in compliance
with all the requirements specified in these Regulations, the
application for approval of the Business Plan and application for
determination of tariff, as the case may be, shall be deemed to be
received and the Commission or the Secretary or the designated
Officer shall intimate to the applicant with the abridged form of
application for publication of public notice in the daily
newspapers. In case of non-submission or delay in submission of
additional information, the Commission may take suo-motu
decision to formulate this abridged form of application as it deem
appropriate.
Provided that the applicant shall make available a hard
copy of the complete application, to any interested party, at such
locations and at such rates as may be stipulated by the
Commission.
Provided further that the applicant shall also put up on its
internet website, in downloadable spreadsheet format showing
detailed computations, the application made to the Commission
along with all regulatory filings, information, particulars and
documents in the manner so stipulated by the Commission.
Provided further that the web-link to the information
mentioned in the second proviso above shall be easily accessible,
archived for downloading and shall be prominently displayed on
the applicant's internet website.
Provided also that, the applicant may not provide or put up
any such information, particulars or documents, which are
confidential in nature, with the prior approval of the Commission.
Explanation – for the purpose of this Regulation, the term
“downloadable spreadsheet format” shall mean one (or multiple,
linked) spreadsheet software files containing all assumptions,
11
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
formulae, calculations, software macros and outputs forming the
basis of the application.
12.10 Notwithstanding anything contained in these Regulations, in case
of delay/ non-submission of the application for approval of the
Business Plan and application for determination of tariff, as the
case may be, the Commission may initiate suo-motu proceedings
mandating the filing of the said applications.
Provided that in the event of the licensee not filing the
application despite the aforesaid proceeding, the Commission may
on its own, decide the tariff based on previous year’s tariff details
and after incorporating suitable adjustments. However before
issuing tariff order under such circumstances, comments/
suggestions/ objections from the public and stake holders
including the licensee will be invited and same will be considered
for the tariff order.
Provided further that, the Commission may also pass
directions under Section 129 and/or Section 142 of the Act, if
required.
13. Order approving the Business Plan and Tariff Order
13.1 An Order approving with such modifications or such conditions as
may be specified in that order or rejecting the Business Plan shall,
as far as practicable, be issued before filing of tariff petition
separately or with the tariff order as the Commission may deem fit
and practicable.
13.2 The Commission shall, within one hundred and twenty (120) days
from receipt of a complete application for determination of ARR
and tariff and after considering all suggestions and objections
received from the public and after hearing all stakeholders and
general public:-
(a)
issue a Tariff Order accepting the application with such
modifications or such conditions as may be specified in that
Order;
(b)
reject the application for reasons to be recorded in writing,
if such application is not in accordance with the provisions
of the Act and the Rules and Regulations made thereunder
or the provisions of any other law for the time being in
force:
Provided that, an applicant shall be given a reasonable
opportunity of being heard before rejecting its application.
13.3 The applicant shall publish the tariff approved by the Commission
within seven (7) days of issue of tariff order in at least two (2)
English and two (2) Hindi daily newspapers having wide
circulation in the area of supply of the applicant and shall put up
the approved tariff / tariff schedule on its internet website and
make available for sale, a booklet containing such tariff schedule
to any person upon payment of reasonable reproduction charges.
13.4 The tariff so published shall be in force from the date specified in
the said Order and shall, unless amended or revised, continue to
be in force for such period as may be stipulated therein.
14. True-up and Annual Performance Review
14.1 The Commission shall True-Up expenses of the previous year
either as part of the Tariff order or issue Order/s for True-Up of
expenses preceding the Tariff order of ensuing year:
12
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
(a)
An order for True-Up of expenses shall be issued on annual
basis.
(b)
An order for True-Up of expenses shall be on the basis of
expense estimates made in the beginning of the year under
consideration, actual expenses booked in the audited books
of accounts of the Distribution Licensee for the year, and
after prudence check of data by the Commission.
(c)
Where audited books of account are not available at the
time of true-up, provisional books of annual (regulatory)
accounts duly approved by the Board of Directors of the
applicant company shall be used for the provisional True-
up process.
(d)
The Commission shall undertake review of estimates of
expenses for the current year as a part of the tariff order on
the basis of the actual expenses incurred during the period
April – September of the current year and corresponding
figures in the order for Annual Revenue Requirement (ARR)
of the current year approved by the Commission.
(e)
Estimates of expenses for the ensuing year shall be on the
basis of corresponding figures in the order for True-up of
expenses of the previous year and Annual Performance
Review or Tariff Order of the current year, as the
Commission may consider reasonable and deem fit.
(f)
Notwithstanding anything contained in regulation 4 of these
Regulations, the Revenue gap/surplus arising out of Truing
up
shall
be
considered
by
the
Commission
while
determining the ARR of ensuing year(s).While approving
adjustments towards revenue/expenses in future years,
arising out of Truing up exercises, the Commission may
allow the carrying costs as determined by the Commission
of such expenses/revenues. However the revised estimated
gap/surplus as a result of APR shall not be passed in the
ARR of ensuing year.
15. Adherence to Tariff Order
15.1 If a Distribution Licensee recovers a price or charge exceeding the
tariff determined under Section 62 of the Act and in accordance
with these Regulations, the excess amount shall be payable to the
person who has paid such price or charge, along with interest
equivalent to the Bank Rate of the Reserve Bank of India without
prejudice to any other liability that may be incurred by such
Distribution Licensee.
15.2 The Distribution Licensee shall submit periodic returns as may be
required by the Commission, containing operational and cost data
to enable the Commission to monitor the implementation of its
Order.
13
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
PART-IV
SALES, POWER PURCHASE QUANTUM AND COST
16. Sales forecast
16.1 Forecasting Methodology
Metered sales shall be treated as an uncontrollable parameter; and
un-metered sales shall be treated as a controllable parameter.
Provided that, open access transactions shall not form part of the
sales.
Provided further that absolute sales forecast of metered category
shall be based on past trends in each of the slabs of consumer categories
Provided also that, in case of un-metered category, sales forecast shall be
based on the norms developed as per Regulation 16.2 of these
regulations.
Provided also that in cases where slab-wise sales to each metered
consumer category are not available in audited books of accounts and
only consolidated sales are available, the Distribution Licensee shall
include the slab-wise sales along with the Business Plan and Tariff
petition.
Provided also that in case of occurrence of materially significant
findings during audit check as per Regulation 16.3 of these regulations,
prudent adjustment in forecasted sales shall be carried out.
16.2 Methodology for determination of norms of unmetered sales
(a) Till the time 100% metering of electricity consumers is
achieved in the area of operation of Distribution Licensee, an
independent study shall be conducted on yearly basis by the
Distribution Licensee as per Regulation 17 of these
regulations to assess actual consumption of power by
unmetered consumer segment;
(b) The study referred to in clause (a) of this Regulation shall
cover actual consumption in the block (hours of usage,
specifications of motor power etc.) demonstrating seasonal
impact, economic development, demographics, consumption
pattern, etc. This would aid to develop norms pertaining to
electricity consumption in un-metered consumer segments.
(c) Stratified random sampling shall be used to identify
consumers in block/district for study which would be, well
distributed representation of the block under purview such
that sampled consumers shall exhibit same demographic
profile, energy consumption pattern, water level etc. of the
block.
Provided that the sample selected shall be from all the
subdivisions in the state.
16.3 Overhaul Exercise
(a) A team shall be formed by Distribution Licensee to validate
the status of meters, load of metered and un-metered
consumers and category classification of consumers in the
area of operations of Distribution Licensee.
(b) The overhaul exercise shall be a year-long assessment study
conducted on monthly basis.
(c) For the overhaul exercise, consumers shall be sampled for a
monthly overhaul from the circles served by the Distribution
Licensee.
14
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
Provided that the sample so chosen shall be close
representation
of
geographic,
demographic,
industrial/
commercial/ residential/ agricultural spread served by the
Distribution Licensee
(d) In the event, inconsistencies are found in the number of
metered consumers, status of the meters, load at consumer
premises or category classification of the consumers, the
forecast arrived at in Regulation 16.1 on the basis of
historical audited sales shall be adjusted accordingly as
specified in Regulation 16.1.
17. Study of un-metered sales
17.1 Study of Agricultural feeders not segregated in significant
numbers
(a)
The sample of consumers selected shall be monitored and
the readings of consumption can be taken from the meters
installed at each DT in the sample area.
(b)
The load of all the consumers connected on the DT in each
of the sample area shall be validated each month to account
for any additional load or replacement of old motor with
new motor by the consumers.
(c)
Based on the result of year long month-wise study, the
consumption pattern for selected subdivisions shall be
established.
(d)
The results of the study shall be extrapolated to adjoining
areas with similar water level and the same cropping
patterns.
(e)
The month-wise analysis of the sample selected for the
establishment of norms shall be submitted to the
Commission at regular intervals so that the directions of the
Commission are incorporated before the completion of
study.
17.2 Study of Agricultural feeders segregated in significant
numbers
(a)
Meters shall be installed at input points of the feeder at the
sub-station and based on the load flow study the technical
loss of the feeder will be evaluated.
(b)
The difference of the feeder meter consumption and
technical losses will be agricultural consumption.
Provided
that
such
computation
of
agricultural
consumption may include commercial losses the percentage
of which shall be worked out by the Distribution Licensee
during the annual study.
(c)
The study report shall be submitted to the Commission by
31st October so that the Commission have enough time to
conduct validation check and analysis in collaboration with
an independent agency and with due assistance of team
designated by the Distribution Licensee.
(d)
The Distribution Licensee shall be informed as late as
morning of the day scheduled for inspection by the
Commission to have reality check and to ensure that power
supply and the Distribution Licensee’s personnel are
available.
15
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
(e)
Any significant deviation in the parameters reported in
annual study from the baseline study may necessitate
revision of norms by the Commission.
18. Treatment of Aggregate Technical and Commercial Loss
18.1 Aggregate Technical and Commercial Loss shall be considered as a
controllable parameter. The Commission shall approve circle-wise
AT&C Loss targets on the basis of circle-wise approved
distribution loss and collection efficiency targets.
18.2 Distribution Loss
Based on the assessment of metered and un-metered sales as per
Regulations 16 and 17 of these regulations, the Commission shall
update existing baseline of distribution losses.
Provided that circle-wise distribution loss reduction targets shall
be approved by the Commission on the basis of circle-wise
distribution loss, circle-wise differential tariff by way of separate
and distinct distribution loss surcharge may also be considered by
the Commission, if the Commission considers it appropriate and
practicable.
18.3 Collection Efficiency
The Commission shall approve circle-wise collection efficiency
targets on the basis of circle-wise collection efficiency. To reflect
true position of Collection Efficiency, Revenue/Tariff subsidy
actually received (not subsidy booked) shall be considered.
18.4 The AT&C Loss shall be computed in accordance with the formula
and methodology provided in Regulations 18.5 below.
18.5 Formula and methodology for computation of AT&C Loss
The formula and methodology for calculation of Aggregate Technical
and Commercial Loss shall be as under:
AT&C Loss (%) = {Energy Input- Energy Realised)*100/Energy Input
Where;
Energy Realised = Energy Billed*Collection Efficiency
Collection Efficiency (%) = Amount Realised*100/Amount Billed
Methodology for Computation of AT&C Loss
A
Gross Energy Purchased at State Periphery
(Mus)
**
B
Transmission Loss (Mus)
**
C
Net Energy at Distribution Periphery (Mus)
A-B
D
Distribution Loss (Mus)
C-E
E
Energy Sold (Mus)
**
F
Revenue from sale of power without subsidy
(Rs. in Crore)
**
G
Tariff Subsidy actually received(Rs. in Crore)
**
H
Net Revenue from sale of energy on subsidy
received basis (Rs. in Crore)
F+G
I
Tariff Subsidy booked(Rs. in Crore)
**
J
Revenue from sale of energy on subsidy booked
basis (Rs. in Crore)
F+I
K
Opening Debtors for Sale of Energy(Rs. in
Crore)
**
L
Closing Debtors for Sale of Energy(Rs. in Crore)
**
M
Any amount written off during the year directly
from “L” above(Rs. in Crore)
**
16
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
N
Adjusted closing Debtors for Sale of Energy (Rs.
in Crore)
L+M
O
Collection Efficiency (%)
[H+K-N]*100/J
P
Units Realized (Mus)
E*O/100
Q
Units Un-Realized (Mus)
C-P
R
AT&C Loss (%)
Q*100/C
** Note:-To be filled up the petitioner based on available records.
Explanation-1:
Opening as well as closing debtors for sale of Energy
shall be without deduction of provisions for doubtful
debtors. Unbilled Revenue shall not be considered as
Debtors.
Explanation-2:
Gross Energy Purchased at State Periphery and
Energy Sold shall not include Energy Traded and
Interstate sales i.e Gross Energy Purchased at State
Periphery = Total Power Purchased including central
transmission losses – Central Transmission Loss-
Energy Traded/ Inter State Sales, Energy Sold=
Energy Sold to all categories of consumers- Energy
Traded/ Inter State Sales.
Explanation-3:
The petitioner shall ensure that Revenue Actually
realized from sale of power as stated in “F” does not
include amount of Tariff Subsidy booked and
Revenue from Energy Traded /Inter-State Sales.
Explanation-4:
The petitioner shall ensure that above figures are in
conformity with the information contained in Audited
Accounts. Moreover Calculation of AT&C losses in
the format given above including Details of subsidy
booked during the year and subsidy received against
current year and against previous years as given
below should form a part of audited accounts as
notes to accounts or annexure.
Details of Subsidy Booked and received
Amount
1. Subsidy Booked during the year
**
2. Total Subsidy received during the year
i) Against subsidy booked for current year (Rs. Cr.)
ii) Against subsidy booked for previous years (Rs. Cr.)
**
**
** Note:-To be filled up the petitioner based on available records.
Illustration:
In case of the licensee have
Total Power Purchase 14,398.16 MUs including 100 Mus Energy
Traded/ Inter State Sales, 266.49 Mus CTU Loss and 419.10 Mus State
Transmission Loss.
Energy Sold to all categories of consumers 10810.08 MUs
including Energy Traded/ Inter State Sales.
Revenue actually realized from sale of power without subsidy
Rs.3810 Crore, Tariff Subsidy actually received Rs.1500 Crore, Tariff
Subsidy booked Rs.1550 Crore, Opening Debtors for Sale of Energy
Rs.3132 Crore, Closing Debtors for Sale of Energy Rs.3742 Crore,
Amount written off during the year directly from debtors Rs.10 Crore.
17
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
Then, calculated figures of AT&C Loss would as stated below:
1
Total Power Purchase
14,398.16
2
Energy Traded/ Inter State Sales
100.00
3
Central Transmission Loss
266.49
A
Gross Energy Purchased at State Periphery (1-2-3)
14,031.67
B
Transmission Loss
419.10
C
Net Energy at Distribution Periphery (A-B)
13,612.57
D
Distribution Loss(C-E)
2,902.50
Distribution Loss % (D/C)
21.32%
E
Energy Sold
10,710.08
F
Revenue from sale of power without subsidy
3,810.00
G
Tariff Subsidy actually received
1,500.00
H
Net Revenue from sale of energy on subsidy received basis
(F+G)
5,310.00
I
Tariff Subsidy booked
1,550.00
J
Revenue from sale of energy on subsidy booked basis (F+I)
5,360.00
K
Opening Debtors for Sale of Energy
3,132.00
L
Closing Debtors for Sale of Energy
3,242.00
M
Any amount written off during the year directly from “L”
above
10.00
N
Adjusted closing Debtors for Sale of Energy (L+M)
3,252.00
O
Collection Efficiency (%)([H+K-N]*100/J)
96.83
P
Units Realized(E*O/100)
10,370.39
Q
Units Un-Realized(C-P)
3,242.18
R
AT&C Loss (%)(Q*100/C)
23.82
19. Power Purchase Quantum and Cost
(a)
Based on the demand estimates grossed up with distribution
losses as determined by regulation 18 of these regulations and
transmission losses, the power purchase quantum shall be
calculated in accordance with BERC (Power Purchase &
Procurement Process of Licensee) Regulations, 2018.
Provided that the power purchase quantum shall be net of
sale of surplus power, if any.
(b)
The Power Purchase cost for the power purchase quantum as
referred in (a) above shall be inclusive of inter-state transmission
and POSOCO charges but excluding revenue from sale of surplus
power, if any.
Provided that the power purchase cost calculated above
shall be net of rebate at such rate as specified in CERC Tariff
Regulations.
Provided further that the power purchase cost referred
above shall be excluding late payment surcharge (LPSC).
(c)
Revenue from sale of surplus power shall be estimated at per unit
weighted average price of bilateral purchases.
18
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
19.1 Power Purchase Planning
Comprehensive Power Procurement Plan approved in accordance
with the BERC (Power Purchase & Procurement Process of
Licensee) Regulations, 2018 shall be submitted as part of MYT
petition to the Commission.
20. Treatment of Incremental Power procurement cost
20.1 Identification of Incremental cost and process of recovery
(a)
The Distribution Licensee shall recover the incremental cost
incurred due to the following:
(i)
Variation in Generation Cost of its own generation on
account of increase in fuel cost, if the Distribution
Licensee has its own generation.
(ii)
Variation in power purchase cost on account of
increase in fuel cost.
(b)
The incremental cost of own generation and power
purchase shall be computed on the monthly basis on the
basis of actual variation in fuel cost and power purchase
cost vis-a-vis the cost approved in the tariff order in
accordance with the formula provided in regulation 20.2
below.
Explanation:- The incremental cost shall not be computed
on the basis of estimated or expected variation in
fuel/power purchase cost.
(c)
The Distribution Licensee shall submit on monthly basis,
the details of the incremental cost incurred and to be
charged to all consumers for the month, along with the
detailed computations and supporting documents as may
be required for approval and verification by the Commission
within first 15 days of the month end.
(d)
The Commission shall examine the incremental cost
proposed by the Distribution Licensee with supporting
documents submitted by the Licensee and approve the
same with modification, if any within next 7 days.
(e)
The distribution licensee shall charge the incremental cost
approved by the Commission, in proportion to the energy
consumption of the month in which such incremental cost
has been incurred, in the energy bill of subsequent month
in accordance with the terms and conditions for application
of the FPPCA formula provided in regulation 20.2 below.
(f)
The Distribution Licensee shall upgrade the billing and IT
systems to incorporate Incremental Costs (IC) as a
component in tariff design.
20.2 Formula for computation of Incremental cost
The formula and terms and conditions for calculation of the
incremental charge on account of increase in fuel cost and power
purchase cost namely fuel and power purchase cost adjustment
(FPPCA) charges shall be as under:
FPPCA(Paise/kWh)
= Qc(Rc– Rc) + Qo(Ro– Ro) + Qpp(Rpp– Rpp) + Vz + A
(Qpg + Qpp + Qpp) x 1 −L
100#
x 100
19
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
Where
Qc
=
Quantity of coal consumed during the adjustment period in
Metric Tons (MT)
=
(SHR x QPg) (1+TSL)x1000 / GCV, or actual whichever is less
Rc1
=
Weighted average base rate of coal supplied ex-power station
coal yard as approved by the Commission for the adjustment
period in Rs. / MT
Rc2
=
Weighted average actual rate of the coal supplied ex-power
station coal yard for the adjustment period in Rs. / MT
Qo
=
Actual Quantity of oil (in KL) consumed during the adjustment
period or normative oil consumption as per Tariff order
whichever is less.
Ro1
=
Weighted average base rate of oil ex-power station (Rs./KL)
approved by the Commission for the adjustment period.
Ro2
=
Weighted average actual rate of oil ex-power station supplied
(Rs. / KL) during the adjustment period.
Qpp
=
Total power purchased from different sources (kWh) =
Qpp2+Qpp3
Qpp1
= Qpp3 %1 −TL
100' in kWh
TL
=
Transmission loss (CTU) (in percentage terms).
Qpp2
=
Power purchase from sources with delivery point within the
state transmission or distribution system (in kWh)
Qpp3
=
Power purchase from sources on which CTU transmission loss
is applicable (in kWh)
Rpp1
=
Average rate of power purchase as approved by the Commission
(Rs. / kWh)
Rpp2
=
Average rate of power purchased during the adjustment period
(Rs. / kWh)
Qpg
=
Own power generation (kWh)
Qpg1
=
Own power generation (kWh) at generator terminal – approved
auxiliary consumption
L
=
Percentage T&D loss as approved by the Commission or actual,
whichever is lower.
SHR
=
Station Heat Rate as approved by the Commission (Kcal / kWh)
TSL
=
Percentage Transit and Stacking Loss as approved by the
Commission.
GCV
=
Weighted average gross calorific value of coal as fired basis
during the adjustment period (Kcal / Kg).
VZ
=
Amount of variable charges on account of change of cost of
unknown factors like water charges, taxes or any other
unpredictable and unknown factors not envisaged at the time of
tariff fixation subject to prior approval of the Commission (Rs.)
A
=
Adjustment, if any, to be made in the current period to account
for any excess/shortfall in recovery of fuel or power purchase
cost in the past adjustment period, subject to the approval of
the Commission (Rs.)
20
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
If there are more than one power stations owned by the Licensee
Qc, Rc1, Rc2, Qo, Ro1, Ro2, Qpg and Qpg1 will be computed separately
for each power station and sum of the increase/decrease of cost of all
power stations shall be taken into consideration.
Terms and conditions for application of the FPPCA formula
1)
The basic nature of FPPCA is ‘adjustment’ i.e. passing on the
increase or decrease in the fuel costs and power purchase costs,
as the case may be, compared to the approved fuel costs and
power purchase costs in the Tariff Order.
2)
The operational parameters / norms fixed by the Commission in
the Tariff Regulations / Tariff Order shall be the basis of
calculating FPPCA charges.
3)
The FPPCA will be recovered every month in the form of an
incremental energy charge (Rs/kwh) in proportion to the energy
consumption of the month in which incremental cost has been
incurred and shall not exceed 10% of the approved avg. cost of
supply in the Tariff order and balance amount, if any, in the
FPPCA over and above this ceiling shall be carried forward to be
billed in subsequent month.
4)
Incremental cost of power purchase due to deviation in respect of
generation mix or power purchase at higher rate shall be allowed
only if it is justified to the satisfaction of the Commission.
5)
Any cost increase by the licensee by way of penalty, interest due to
delayed payments, and due to operational inefficiencies shall not
be allowed.
6)
FPPCA charges shall be levied on all categories of consumers.
7)
Distribution licensee shall file detailed computation of actual fuel
cost in Rs./kWh for each month for each of power stations of the
state generators as well as cost of power purchase (Fixed and
Variable) from each source/station and a separate set of
calculations with reference to permitted level of these costs.
8)
The data in support of the FPPCA claims shall be duly
authenticated by an officer of the licensee, not below the rank of
Chief Engineer on an affidavit supported with the certified copy of
energy bills of power purchase, transmission and RLDC charges,
bill for coal purchase and its transportation cost, oil purchase bill
and the quantity of coal and oil consumed during the month.
9)
Levy of FPPCA charge will be allowed only when it is ten (10) paise
or more per unit. If it is less than 10 (ten) paise/unit, the same
may be carried forward for adjustment in the next month.
10)
The incremental cost per kWh due to the FPPCA arrived for a
month shall be recovered in the energy bill of the month
subsequent to the order of the Commission approving FPPCA with
full details of rate and unit(s) on which FPPCA charges have been
billed. The Generating Company and the Distribution Licensee
shall provide along with the proposal of FPPCA (as applicable to
them) for a month, a compliance report of the previous order of
the commission in respect of FPPCA.
20.3 Incremental
cost
realisation
per
unit
of
electricity
consumption
The Commission may approve recovery of incremental cost on
account of fuel and power purchase cost from the consumers in
one or more monthly installment.
21
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
PART-V
FINANCIAL PRINCIPLES
21. Component of ARR
The Aggregate Revenue Requirement (ARR) for the Distribution Business
of the Distribution Licensee for each year of the Control Period, shall
inter-alia contain but not limited to the following financial parameters:
A. Quantum and Cost of power procurement from various sources
B. Transmission and load dispatch charges
C. Operation and Maintenance expenses
D. Depreciation
E. Contingency Reserves
F. Interest on loan and other finance charges
G. Interest on Working Capital
H. Return on Equity
I.
Bad debts, if any
J. Non-Tariff Income; and
K. Income from Other Business
L. Interest on security deposit.
22. Operation & Maintenance Expenses
(a)
The Commission shall stipulate a separate trajectory of norms for
each of the components of O&M expenses viz., Employee cost,
Repair and Maintenance (R&M) expense and Administrative and
General (A&G) expense.
Provided that such norms may be specified for a specific
Distribution Licensee or a class of Distribution Licensees.
(b)
Norms shall be defined in terms of combination of number of
personnel per 1000 consumers and number of personnel per
substation along with annual expenses per personnel for
Employee expenses; combination of A&G expense per personnel
and A&G expense per 1000 consumers for A&G expenses and
R&M expense as percentage of gross fixed assets for estimation of
R&M expenses.
(c)
One-time expenses such as expense due to change in accounting
policy and arrears paid due to pay commission recommendation
shall be excluded from the norms in the trajectory.
(d)
The unforeseen expenses beyond the control of the Distribution
Licensee such as pay revision, shall be excluded from the norms
in the trajectory.
(e)
The One-time expenses and the expenses beyond the control of
the Distribution Licensee shall be allowed by the Commission over
and above normative Operation & Maintenance Expenses after
prudence check.
(f)
The norms in the trajectory shall be specified over the control
period with due consideration to productivity improvements.
(g)
The norms shall be determined at constant prices of base year and
escalation on account of inflation shall be over and above the
baseline.
(h)
The Distribution Licensee specific trajectory of norms shall be
identified by the Commission on the basis of absolute and relative
analysis.
(i)
In absolute analysis, Distribution Licensee’s audited accounts of
operations for last three years, expenses claimed for control
22
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
period, historically approved cost, and prudence check shall be
used by the Commission to estimate values of norms.
(j)
In relative analysis, performance parameters of other Distribution
Licensees within the same state or in other states, shall be
considered by the Commission to estimate norms.
Provided that other Distribution Licensees so chosen shall have
similar profile as that of the Distribution Licensee under
consideration in terms of consumer mix, type of license area (city,
state, etc.) type of distribution networks, viz., underground/
overhead, High Tension (HT) consumer, Low Tension (LT)
consumer ratio, etc.
(k)
Suitable average of outcomes of absolute and relative analysis
shall be taken by the Commission to fix the norms over the control
period for the Distribution Licensee.
22.1 Employee Cost
Employee cost shall be computed as per the approved norm
escalated by consumer price index (CPI), adjusted by provisions
for expenses beyond the control of the Distribution Licensee and
one time expected expenses, such as recovery/adjustment of
terminal benefits, implications of pay commission, arrears and
Interim Relief, governed by the following formula:
EMPn = (EMPb * CPI inflation) + Provision
Where:
EMPn : Employee expense for the year n
EMPb : Employee expense as per the norm
CPI inflation : is the average increase in the Consumer
Price Index (CPI) for immediately preceding three years
Provision: Provision for expenses beyond control of the
Distribution Licensee and expected one-time expenses as specified
above.
Till the norms are specified by the Commission the
employee cost shall be determined on the basis of actual historical
cost.
22.2 Repairs and Maintenance (R&M) Expense
Repairs and Maintenance expense shall be calculated as
percentage (as per the norm determined) of Opening Gross Fixed
Assets excluding land cost for the year governed by following
formula:
R&Mn = Kb * GFAn
Where:
R&Mn : Repairs & Maintenance expense for nth year
GFAn : Opening Gross Fixed Assets for nth year
Kb : Percentage point as per the norm
22.3 Administrative and General (A&G) Expense
A&G expense shall be computed as per the norm escalated
by wholesale price index (WPI) and adjusted by provisions for
confirmed initiatives (IT etc. initiatives as proposed by the
Distribution Licensee and validated by the Commission) or other
expected one-time expenses, and shall be governed by following
formula:
A&Gn = (A&Gb * WPI inflation) + Provision
Where:
A&Gn: A&G expense for the year n
23
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
A&Gb: A&G expense as per the norm
WPI inflation: is the average increase in the Wholesale Price
Index (WPI) for immediately preceding three years
Provision: Cost for initiatives or other one-time expenses as
proposed by the Distribution Licensee and validated by the
Commission.
Till the norms of A&G expenses is specified by the
Commission, the actual historical cost will be considered for
determination of A&G expenses.
23. Treatment of Depreciation
a)
Depreciation shall be calculated for each year of the control period
on the original cost of the fixed assets of the corresponding year.
b) Depreciation shall not be allowed on assets funded by capital
subsidies, consumer contributions or grants.
c)
Depreciation shall be calculated annually on the basis of assets
capitalised and put to use based on the straight line method over
the useful life of the asset at rate not exceeding the rate specified
by
the
Central
Electricity
Regulatory
Commission
for
Transmission utility.
d) The residual value of assets shall be considered as 10% and
depreciation shall be allowed to a maximum of 90% of the original
cost of the asset.
The Distribution Licensee shall submit separate detail of fully
depreciated asset along with year of commissioning and year of
attaining ninety percent depreciation with the tariff petition.
Provided that freehold land shall not be treated as a depreciable
asset and its cost shall be excluded while computing 90% of the
original cost of the asset.
Provided further that cost of leasehold land shall be amortized
evenly within the leased period.
e)
Depreciation shall be charged from the first year of commercial
operation of the asset. Provided that in case the operation of the
asset is for a part of the year, depreciation shall be charged on
proportionate basis.
f)
A provision of replacement of assets shall be made in the capital
investment plan.
24. Contribution to Contingency Reserve
24.1 If the Distribution Licensee has made an appropriation to the
Contingency Reserve, a sum not less than 0.25 percent and not
more than 0.5 percent of the original cost of fixed assets shall be
allowed annually towards such appropriation in the calculation of
ARR.
Provided that where the amount of such Contingency Reserves
exceeds five (5) percent of the original cost of fixed assets, no
further contribution shall be allowed.
Provided further that such contribution shall be invested in
securities authorised under the Indian Trusts Act, 1882 within a
period of six months of the close of the Year.
24.2 The Contingency Reserve shall not be drawn upon during the term
of the license except to meet such charges as may be approved by
the Commission, such as following:
24
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
(a) Expenses or loss of profits arising out of accidents, strikes or
circumstances which the management could not have
prevented;
(b) Expenses on replacement or removal of plant or works other
than expenses required for normal maintenance or renewal;
(c) Compensation payable under any law for the time being in
force and for which no other provision is made:
Provided that such drawal from contingency reserve shall
be computed after making due adjustment for any other
compensation that may have been received by the Licensee as part
of an insurance cover.
24.3 No diminution in the value of contingency reserve as mentioned
above shall be allowed to be adjusted as a part of tariff.
25. Treatment of loan and other finance charges
(a)
The Distribution Licensee shall provide detailed loan-wise, project-
wise and utilization-wise details of all the loans.
(b)
If the equity actually deployed is more than 30 % of the capital
cost, equity in excess of 30 % shall be treated as normative loan.
Provided that where equity actually deployed is less than 30% of
the capital cost, the actual loan shall be considered for
determination of interest on loan.
(c)
Actual loan or normative loan, if any, shall be referred as gross
normative loan in this Regulation.
(d)
The normative loan outstanding as of 1st April of control period
shall be computed by deducting the cumulative repayment as
approved by the Commission (basis as mentioned below) up to
31st March of current period (a year before control period) from
the gross normative loan.
(e)
The repayment for the control period shall be deemed to be equal
to the depreciation allowed for the year.
(f)
Notwithstanding
any
moratorium
period
availed
by
the
Distribution Licensee, the repayment of the loan shall be
considered from the first year of the control period as per annual
depreciation allowed.
(g)
The rate of interest shall be the weighted average rate of interest
calculated on the basis of actual loan portfolio at the beginning of
each year of the control period, in accordance with terms and
conditions of relevant loan agreements, or bonds or non-
convertible debentures.
Provided that if no actual loan is outstanding but normative loan
is still outstanding, the last available weighted average rate of
interest shall be applicable;
Provided further that if no actual loan is outstanding but
normative loan is still outstanding and the last available weighted
average rate of interest is also not available, rate of interest equal
to the State Bank one-year Marginal Cost of Funds-based Lending
Rate (‘MCLR’) shall be applicable;
Provided further that the interest on loan shall be calculated on
the normative weighted average loan of the year by applying the
weighted average rate of interest;
Provided also that exception shall be made for the existing loans
which may have different terms as per the agreements already
25
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
executed if the Commission is satisfied that the loan has been
contracted for and applied to identifiable and approved projects;
(h)
The Distribution Licensee shall make every effort to refinance the
loan as long as it results in net benefit to the consumers.
Provided that the cost associated with such refinancing shall be
eligible to be pass through in tariffs and the benefit on account of
refinancing of loan and interest on loan shall be shared in the
ratio of 50:50 between the Distribution Licensee and the
consumers. Provided further that the Distribution Licensee shall
submit the calculation of such benefit to the Commission for its
approval.
(i)
The Distribution Licensee shall enable tracking of the loans
converted into grants under schemes like APDRP, R-APDRP,
RGGVY,DDUGJY, RSVP, etc or any other loan from the Central or
State Government by providing information and data regularly to
the Commission, for enabling the Commission to recover from
Distribution Licensee the amount of interest on loans which have
been passed on to the consumers in the earlier years and have
been converted into grant subsequently so that the recovered
amount is passed on to the consumers.
(j)
Addition to loan during the year for Interest purpose will be
restricted to the quantum of assets capitalized and put to use out
of actual or normative loan.
(k)
Details of expenses on account of rebates for prompt payment,
Power factor rebate for maintaining power factor above 0.90 and
cost of raising finance such as Bank Commission etc. shall also be
separately filed by the licensee with the ARR under the head
“Interest on loan and other finance charges.
25.1 Interest during Construction (IDC)
(a)
Interest
during
construction
shall
be
computed
corresponding to the loan from the date of infusion of debt
fund, and after taking into account the prudent phasing of
funds upto Scheduled Date of Commercial operation
(SCOD).
(b)
In case of additional costs on account of IDC due to delay in
achieving the SCOD, the Licensee shall be required to
furnish detailed justifications with supporting documents
for such delay including prudent phasing of funds.
Provided that if the delay is not attributable to the
Licensee and is due to uncontrollable factors as specified in
these regulations, IDC may be allowed after due prudence
check.
Provided further that only IDC on actual loan may be
allowed beyond the SCOD to the extent, the delay is found
beyond the control of licensee after due prudence and
taking into account prudent phasing of funds.
25.2 Incidental Expenditure during Construction (IEDC)
(a) Incidental
expenditure
during
construction
shall
be
computed from the zero date and after taking into account
pre-operative expenses up to Scheduled Date of Commercial
operation (SCOD).
26
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
Provided
that
any
revenue
earned
during
construction period up to SCOD on account of interest on
deposits or advances, or any other receipts may be taken
into account for reduction in incidental expenditure during
construction.
(b) In case of additional costs on account of IEDC due to delay
in achieving the SCOD, the licensee shall be required to
furnish detailed justification with supporting documents for
such delay including the details of incidental expenditure
during the period of delay and liquidated damages
recovered or recoverable corresponding to the delay.
Provided that if the delay is not attributable to the
licensee and is due to uncontrollable factors as specified in
these regulations, IEDC may be allowed after due prudence
check.
Provided further that where the delay is attributable
to an agency or contactor or supplier engaged by the
licensee, the liquidated damages recovered from such
agency or contractor supplier shall be taken into account
for computation of capital cost.
(c) In case the time over-run beyond SCOD is not admissible
after due prudence, the increase of capital cost on account
of cost variation corresponding to the period of time over
run may be excluded from capitalization irrespective of
price variation provisions in the contracts with supplier or
contractor of the licensee.
26. Interest on Working Capital
The Distribution Licensee shall be allowed interest on estimated level of
working capital for the financial year, computed as follows:
a)
Two months equivalent of expected revenue.
b)
Maintenance spares@40% of R&M expenses for one month:
Less:
(i)
Power purchase cost, transmission charges and load dispatch
charges for one month.
(ii)
Depreciation, return on equity and contribution to contingency
reserves equivalent to two months.
(iii) Amount of security deposits from consumers, if any, held
during the year.
Provided that the interest on working capital shall be on normative
basis and rate of interest shall be equal to the State Bank one-year
Marginal Cost of Funds-based Lending Rate (‘MCLR’) as of the date on
which petition for determination of tariff is filed plus 150 basis points.
The rate of interest for the purpose of Truing-up shall be the weighted
average MCLR of the concern Financial Year plus 150 basis points.
Provided further that interest shall be allowed on consumer
security deposits and security deposits from Distribution System users
held during the year at the Bank Rate as of the date on which petition for
determination is filed. The interest allowed shall be subject to true up at
weighted average Bank Rate of the concern Financial Year.
Provided also that if the State Government is providing resource
gap grant and/or direct subsidy to consumers, the working capital shall
be reduced by two months equivalent of that amount.
27
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
27. Treatment of Return on equity
(a) Return on equity shall be computed on 30% of the capital base or
actual equity, whichever is lower.
Provided that assets funded by consumer contribution,
capital subsidies/ grants and corresponding depreciation shall not
form part of the capital base. Actual equity invested in the
Distribution Licensee as per book value shall be considered as
perpetual and shall be used for computation in this Regulation.
Provided further that the premium if any raised by the
Licensee while issuing share capital and investment of internal
resources created out of its free reserves, for the funding of the
Scheme, shall be reckoned as paid up capital for the purpose of
computing return on equity, provided such premium amount and
internal resources are actually utilized for meeting the capital
expenditure of the distribution system, and are within the ceiling
of 30% of capital cost approved by the Commission.
(b) The return on the equity invested shall be allowed from the date of
start of commercial operation after put to use.
(c) Return on equity shall be computed at the rate of 15.5% for the
project which is commissioned w.e.f. 01.04.2016 and further
incentive equivalent to 0.5% will be allowed in the form of RoE, if
the project is completed within original schedule period. However,
Return on Equity for the project commissioned prior to
01.04.2016 shall be allowed at the rate of 14%.
28. Bad and Doubtful Debts
Bad and Doubtful Debts shall be allowed as a legitimate business
expense provided the distribution licensee actually identifies and writes
off bad debts as per the transparent policy approved by the Commission.
In case there is any recovery of bad debts already written off, the
recovered bad debt will be treated as other income.
29. Tax on Return on Equity
29.1 The base rate of return on equity as allowed by the Commission
under Regulation 27 shall be grossed up with the effective tax rate
of the respective financial year. For this purpose, the effective tax
rate shall be considered on the basis of actual tax paid in the
respect of the financial year in line with the provisions of the
relevant Finance Acts by the concerned the Distribution Licensee,
as the case may be. The actual tax on income from other business
including deferred tax liability (i.e. income on business other than
business of distribution, as the case may be) shall not be
considered for the calculation of effective tax rate.
29.2 Rate of return on equity shall be rounded off to two decimal places
and shall be computed as per the formula given below:
Rate of pre-tax return on equity = Base rate / (1-t)
Where “t” is the effective tax rate in accordance with Clause (1) of
this regulation and shall be calculated at the beginning of every
financial year based on the estimated profit and tax to be paid
estimated in line with the provisions of the relevant Finance Act
applicable for that financial year to the company on pro-rata basis
by excluding the income of non-generation or non-transmission
business, as the case may be, and the corresponding tax thereon.
In case of licensee paying Minimum Alternate Tax (MAT), “t” shall
be considered as MAT rate including surcharge and cess.
28
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
Illustration:-
(i)
In case of the licensee paying Minimum Alternate Tax (MAT) @
20.96% including surcharge and cess:
Rate of return on equity = 15.50/(1-0.2096) = 19.61%
(ii)
In case of licensee paying normal corporate tax including
surcharge and cess:
(a)
Estimated Gross Income from the licensee business for FY
2017-18 is Rs 1000 crore.
(b)
Estimated Advance Tax for the year on above is Rs 240
crore.
(c)
Effective Tax Rate for the year 2017-18 = Rs 240 Crore/Rs
1000 Crore = 24%
(d)
Rate of return on equity = 15.50/ (1-0.24) = 20.39%
29.3 The Licensee shall true up the grossed up rate of return on equity
at the end of every financial year based on actual tax paid together
with any additional tax demand including interest thereon, duly
adjusted for any refund of tax including interest received from the
income tax authorities pertaining to the tariff period 2019-20 to
2021-22 on actual gross income of any financial year. However,
penalty, if any, arising on account of delay in deposit or short
deposit of tax amount shall not be claimed by the Licensee. Any
under-recovery or over-recovery of grossed up rate on return on
equity after truing up, shall be recovered or refunded to
beneficiaries on year to year basis.
30. Non-Tariff Income
(a) All incomes being incidental to electricity business and derived by
the Licensee from sources, including but not limited to theft of
energy, delayed payment surcharge, meter rent, profit derived
from disposal of assets, rents, income from investments other
than contingency reserves, miscellaneous receipts from the
consumers, other miscellaneous receipts, income to Licensed
business from the Other Business of the Distribution Licensee and
any other income mentioned in Schedule-5 of The Electricity
(Supply)Annual Accounts Rule 1985 shall constitute Non-Tariff
Income of the Licensee.
Provided that Delayed Payment Surcharge to the extent of
financing cost on the principal amount corresponding to the
Delayed Payment Surcharge shall not be treated as non- tariff
income.
The
financing
Cost
on
the
principal
amount
corresponding to the Delayed Payment Surcharge shall be allowed
at weighted average MCLR of the concern Financial Year plus 150
basis points.
Provided further that the interest earned from investments
made out of Return on Equity corresponding to the regulated
Business of the Distribution Licensee shall not be included in
Non-Tariff Income
(b) The amount received by the Licensee on account of Non-Tariff
Income
shall
be
deducted
from
the
Aggregate
Revenue
Requirement in calculating the net revenue requirement of
Distribution Licensee.
29
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
31. Income from Other Business
Where the Distribution Licensee is engaged in any other business,
the income from such business will be deducted from the Aggregate
Revenue Requirement in calculating the revenue requirement of the
Licensee in the manner and in proportion as may be specified by the
Commission in BERC (Treatment of Income of Other Businesses of
Transmission Licensees and Distribution Licensees) Regulations, 2013
and its amendments from time to time.
Provided that the Licensee shall follow a reasonable basis for
allocation of all joint and common costs between the Distribution
Business and the Other Business and shall submit the Allocation
Statement as approved by the Board of Directors to the Commission
along with the application for determination of tariff;
Provided further that where the sum total of the direct and
indirect costs of such Other Business exceed the revenues from such
Other Business or for any other reason, no amount shall be allowed to be
added to the Aggregate Revenue Requirement of the Distribution Licensee
on account of such Other Business.
32. Treatment of Regulatory Assets
(a) Regulatory assets shall not be created against cost/loss incurred
in normal course of business except in case of natural calamity or
forced majeure conditions and extraordinary situations as the
Commission deems fit and proper.
(b) The amortization schedule corresponding to the regulatory asset
shall be approved by the Commission and put in effect along with
creation of the regulatory asset. The amortization schedule shall
normally provide for recovery of the regulatory asset within a
period not exceeding seven years.
(c) The carrying cost of the regulatory asset shall be in line with the
State Bank one-year Marginal Cost of Funds-based Lending Rate
(‘MCLR’) for the tenure for which regulatory asset has been created
plus 150 basis points.
PART-VI
WHEELING AND RETAIL SUPPLY BUSINESS
33. Segregation of Wheeling Business and Retail Supply Business
Every Distribution Licensee shall maintain separate accounting
records for the Wheeling Business and Retail Supply Business and shall
prepare an Allocation Statement to enable the Commission to determine the
Tariff separately for :—
(a) Wheeling Business ;
(b) Retail Supply of electricity:
Provided that in case complete accounting segregation has not
been done between the Wheeling Business and Retail Supply Business of
the Distribution Licensee, the Commission shall stipulate the ratio of
allocation of the Aggregate Revenue Requirement of the Distribution
Licensee based on data obtained from the Distribution Licensees. The
following broad principles shall be followed for allocation of costs towards
wheeling business and supply business, out of the total annual
Aggregate Revenue Requirements determined:
Power purchase cost shall be allocated to the Retail Supply business.
30
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
Operation and Maintenance expenses shall be segregated between
wheeling and retail supply businesses in such manner as may be
determined by the Commission;
Majority of the capital expenditure related expenses, viz.,
depreciation, interest and return on equity, shall be included under the
wheeling business;
Explanation – The Retail Supply Business would require only a
small component of the capital expenditure towards billing and collection
activity.
34. Target Availability and Recovery of ARR
(a)
Recovery
of
the
annual
Aggregate
Revenue
Requirement
determined as per the norms under these regulations shall be
based on achievement of the target availability index as under:
The Availability index shall be computed for both Wheeling
Business and Retail Supply Business of the Distribution Licensee
on yearly basis as per following:
For Wheeling Business:
Wheeling Network Availability Index (%) = (1-(SAIDI/8760)) X 100
Where,
SAIDI = Sum of all customer interruption durations/Total number of
consumers served
For Retail Supply Business:
The Supply Availability shall be measured on the basis of power
contracted by the Distribution Licensee on a long-term basis as
per the power procurement plan under following heads:
Base Load Supply Availability = ((Actual Contracted Base Load
Supply (MW)) X (Number of Off-Peak hours)) / ((Base Load in MW)
X (Number of Off-Peak hours)) Peak Load Supply Availability =
((Actual Contracted Peak Load Supply (MW)) X (Number of Peak
hours)) / ((Peak Load in MW) X (Number of Peak hours)) Supply
Availability Index = 75% of Base Load Supply Availability + 25% of
Peak Load Supply Availability
(b)
The Distribution Licensee shall maintain data on planned
maintenance outages, load shedding, force majeure outages and
trippings.
(c)
The incentive/disincentive shall exclude the circumstances when
the actual supply differs from the contracted supply due to force
majeure situations, weather conditions, extreme monsoon failure,
station outages, etc. which are beyond the control of the
Distribution Licensee.
(d)
The Commission shall specify progressively increasing normative
levels of Availability for Wheeling and Supply Business of the
Distribution Licensee on the basis of past performance over the
control period.
Provided that the Availability of Retail Supply Business shall not
be lower than 90% and shall gradually increase to 95% or 98% in
no less than three years
(e)
The incentive/disincentive shall be considered as +/- 0.2% of ARR
for every percentage point increase/decrease in Availability vis-à-
vis the normative levels of availability.
Provided that, the maximum incentive/disincentive shall
be limited to +/- 2% of ARR.
31
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
35.
Subsidy
(a)
The Commission shall determine the ARR and Tariff without
considering subsidy.
Provided that if the State Government declares subsidy for
the categories of consumers after notification of Tariff Order, the
licensee shall incorporate the same in the tariff and intimate the
Commission with the revised Tariff Schedule that shall be charged
if the subsidy is received in advance.
Provided further that in case the State Government declares
subsidy in advance or during tariff filing proceedings and the
licensee incorporates the subsidy in the petition, the Commission
shall notify two tariff schedules, one with subsidy and the other
without subsidy.
Provided also that the Government’s subsidy provided for or
declared shall be supported by documentary evidence of time
schedule of payment, mode of the payment of the subsidy and
categorization of the subsidy amount into subsidized consumer
categories.
(b)
The Commission may clarify in the tariff order, post the
declaration from the Government, the quantum of Government’s
subsidy as applicable to the fuel cost adjustment along with the
range (%) of variable cost upto which the fuel adjustment cost
shall not be passed to the consumers, category wise classification,
mode of payment and schedule of payment etc.
(c)
In case of no disbursement or delayed disbursement of subsidy by
the Government, the licensee shall charge consumers as per the
tariff schedule which is approved by the Commission without
consideration of subsidy.
(d)
In case the amount of subsidy by the Government is not utilized in
full, the balance amount of subsidy amount shall be used for
adjusting in ARR of the ensuing year(s).
Provided that in case the Government directs to utilize such
un-utilized balance of subsidy in some other manner, the same
shall not be used for adjusting in the ARR of the relevant year(s).
36.
Cross Subsidy, Allocation of Cost to Serve and Tariff Design
(a)
The Commission shall notify a roadmap for reduction of cross
subsidies within control period. The road map shall also have
intermediate milestones, based on the approach of a gradual
reduction in cross subsidy.
(b)
The Distribution Licensee shall compute the consumer category-
wise cost of supply as per the methodology elaborated below.
(c)
Allocation of Cost: The Cost to serve shall be allocated to the
consumer categories in the following manner:
Step 1: Functionalization of Cost - Total cost shall be divided
on the basis of functions performed such as power purchase,
transmission, distribution etc.
Step 2: Classification of Cost –Each of the functionalized costs
shall be further classified, based on its intrinsic nature into Demand
related cost, Energy related cost and Customer related cost. Demand
related costs shall generally be of fixed nature, related to capacity
creation and shall include interest on capital borrowing, depreciation
etc. Energy cost shall be related to quantum of electricity consumption
of consumer, such as fuel cost, interest on working capital, etc.
32
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
Consumer related cost shall include operating expenses associated with
meter reading, billing and accounting.
Step 3: Allocation of Cost
(i)
Allocation of Demand Costs: Demand costs of all three
functions shall be allocated among consumer categories on
the basis of average coincident peak demand of the tariff
categories (average of past 12 months). To facilitate
determination of average coincident peak demand for the
various tariff categories, load research shall be made an
integral part of the operations of the DISCOMs and
systematic load research exercises shall be initiated.
(ii)
Allocation of Energy Costs: Energy related costs of
Distribution functions shall be allocated to consumer
categories on the basis of ratio of electricity consumption of
each
consumer
category
to
the
total
electricity
consumption under the purview of the Distribution
Licensee. Energy related costs of Power purchase shall be
allocated to various tariff categories on the basis of block
approach on merit order dispatch and incremental
principle, where each tariff category shall be allocated the
incremental (energy related) power purchase cost on the
basis of their respective share in the incremental power
purchase. For the purpose of operationalising the block
approach and incremental principle, the Commission shall
identify and notify a suitable year as the "base year"
(iii)
Allocation of Customer Costs: Customer related costs shall
be allocated to consumer categories on the basis of the
ratio of number of consumers in each category to total
number
of
consumers
under
the
purview
of
the
Distribution Licensee.
(d)
Summation of allocated Demand cost, Energy cost and Customer
cost across functions shall be total Cost to serve for respective
consumer categories. Cost to serve reduced by revenue from a
consumer category shall give total subsidy for that category. Total
subsidy for a consumer category reduced by Government subsidy,
if any, shall be cross-subsidy for that consumer category.
(e)
The consumers below poverty line who consume power below a
specified level, as determined by the commission in Tariff Order,
shall receive a special support through cross subsidy.
(f)
Cross-subsidy surcharge and additional surcharge in Open
Access
(i) The amount received or to be received by the licensee on
account
of
cross-subsidy
surcharge
and
additional
surcharge, as approved by the Commission from time to
time in accordance with the Regulations specified by the
Commission, shall be shown separately against the
consumer category that is permitted open access as per the
phasing plan.
(ii) Cross-subsidy surcharge and additional surcharge shall be
shown as revenue from the tariff from the consumer
categories who have been permitted open access and such
amount shall be utilized to meet the cross-subsidy
requirements of subsidized categories and fixed costs of the
33
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
Distribution Licensee arising out of his obligation to
supply.
Provided that, the licensee shall provide such details
in its annual fillings.
(iii)
The surcharge payable by the consumers permitted for
open access shall be computed as per following formula:
S=T-[C/(1-L/100)+D+R];
Where S is the surcharge
T is the tariff payable by the relevant category of
consumers, including reflecting the Renewable Purchase
Obligation
C is the per unit weighted average cost of power purchase
by the Licensee, including the cost of meeting the
Renewable Purchase Obligation
D is the aggregate of transmission, distribution and
wheeling charge applicable to the relevant voltage level
L is the aggregate of transmission (including CTU),
distribution and commercial losses, expressed as a
percentage applicable to the relevant voltage level
R is the per unit cost of carrying regulatory assets
However taking into consideration the overall
objectives of the Electricity Act and the power scenario in
the licensee’s area, the Commission may determine the
surcharge either lower or higher than surcharge computed
using the formula provided above.
Provided that the surcharge shall not exceed 20% of
the tariff applicable to the category of the consumers
seeking open access."
(g)
Tariff Design
(i)
The tariff design shall be in accordance with Bihar Electricity
Regulatory Commission (Fixation of Charges for Supply of
Electricity by Distribution Licensee) Regulations, 2018.
(ii) The Commission shall be guided by the objective that the
tariff progressively reflects the efficient and prudent cost of
supply of electricity.
(iii) After the costs have been allocated based on the method
specified in clauses (c) and (d) above, tariffs for different
consumer categories shall be designed with due regard to
factors provided under section 62(3) of the Act.
(iv) The time of day tariff would be structured across three time
slabs to denote normal, peak and off-peak periods. The time-
periods would vary according to different seasons of the year
i.e. summer, winter and the monsoon season. The peak tariff
would be 20%-30% higher than the normal tariff and the off-
peak tariff would be priced 15%-20% lower than the normal
tariff.
(v) The peak and off-peak hours during seasons shall be as
notified by the State Load Dispatch Centers in advance.
(vi) Time of Day tariff shall be introduced in a phased manner,
wherein in phase 1 it would be compulsory for HT
Consumers, in phase 2 – compulsory for LT consumers
consuming more than 25 KW and in phase 3 compulsory for
LT consumers consuming more than 10 KW.
34
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
PART- VII
MISCELLANEOUS
37. Power to amend.— The Commission may, at anytime, amend, alter
or modify any provision of these Regulations.
38. Power to remove difficulties.— If any difficulty arises in giving
effect to the provisions of these Regulations, the Commission may, by general or
specific order, make such provisions not inconsistent with the provisions of the
Act, as may appear to be necessary for removing the difficulty.
39. Right to vary terms and conditions.— The terms and conditions
for determination of tariff specified in these regulations are in the nature of
general framework on the basis of which the tariff shall be determined. The
Commission reserves its right to vary these terms and conditions, as and when
deems fit.
40. Limitation of Power of Commission.— Nothing in these regulations
shall be deemed to limit the powers of the Commission to deal with any matter
or exercise any power under the relevant Acts for which no regulations have
been made / framed and to make such orders as it may consider appropriate to
meet the ends of justice in any case.
41. Repeal and savings
(a)
Save as otherwise provided in these regulations, BERC (Multi
Year
Distribution
Tariff)
Regulations,
2015,
and
its
amendments thereof from time to time are hereby repealed.
(b)
Notwithstanding such repeal, any proceedings before the
Commission
pertaining
to
the
period
prior
to
the
commencement of the third Control Period, including Petitions
for True up of expenses, annual performance review, etc. shall
be governed by respective previous regulations.
By order of the Commission,
(Sd) Illegible,
Secretary.
35
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-1
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Energy Sales and Number of Consumers
Sl
No
Category/
Subcategory
Previous Year (Actuals)
Current year (RE)
Ensuing year(s)
(Projections)
No of
consum
ers at
the end
of the
year
Sanction
ed/Contr
acted
load at
the end
of the
year
(KW)
Energy
sales
during
the year
(MU)
No of
consum
ers at
the end
of the
year
Sanction
ed/Contr
acted
load at
the end
of the
year
(KW)
Energy
sales
during
the year
(MU)
No of
consum
ers at
the end
of the
year
Sanction
ed/Contr
acted
load at
the end
of the
year
(KW)
Energy
sales
during
the
year
(MU)
A
DOMESTIC
SERVICES
1
Kutir Jyoti
KJ Unmetered
KJ metered:
1 to 50 units
51-100
Above 100
Sub total
2
DS-I
Unmetered
Metered
1 to 50 units
51-100
>100 units
Sub total
3
DS-II
1-100 Units
101-200 U
201-300 U
>300 units
Sub total
B
NON-
DOMESTIC
SERVICES
1
NDS-I
1-100
101-200
>200
2
NDS-II
upto 0.5 kW
above 0.5 kW:
1-100
101-200
>200
Sub Total of B
C
STREET LIGHT
SERVICES
1
SS Unmetered
Supply
36
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
Sl
No
Category/
Subcategory
Previous Year (Actuals)
Current year (RE)
Ensuing year(s)
(Projections)
No of
consum
ers at
the end
of the
year
Sanction
ed/Contr
acted
load at
the end
of the
year
(KW)
Energy
sales
during
the year
(MU)
No of
consum
ers at
the end
of the
year
Sanction
ed/Contr
acted
load at
the end
of the
year
(KW)
Energy
sales
during
the year
(MU)
No of
consum
ers at
the end
of the
year
Sanction
ed/Contr
acted
load at
the end
of the
year
(KW)
Energy
sales
during
the
year
(MU)
2
SS Metered
Supply
Sub Total of C
D
IRRIGATION
AND
AGRICULTURA
L SERVICES
1
IAS-I
Unmetered
2
IAS-I Metered
3
IAS-II
Sub Total of D
E
PWW
F
LOW TENSION
SERVICES
1
LTIS-I
2
LTIS-II
Sub total of F
G
HIGH TENSION
SERVICES
1
HTS-I
2
HTS-II
3
HTS-III
4
HTS-IV
5
HTSS
Sub total of G
H
RAILWAY
TRACTION
SERVICES
I
Distr.
Franchisee
J
Nepal
K
Other bilateral
sales (Pl.
specify)
Grand Total(A
to K)
Note: 1.Distribution Licensee shall file Slab Wise category wise details of Sales in above format for
Distribution Franchisee area. Also detail of Sales to Nepal,other bilateral sales etc should be separately filed
with copy of invoices for Previous year, Current year and Ensuing years as per the prescribed format.
37
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT - 2
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee :
Billing Efficiency, Collection Efficiency and AT&C Loss
[In Percentage]
Particular
Previous FY
Current FY
Ensuing Years
Billing
efficiency
Collection
efficiency
AT&C
Loss
Billing
efficiency
Collection
efficiency
AT&C
Loss
Billing
efficiency
Collection
efficiency
AT&C
Loss
FORMAT-3
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Source-wise Capacity Allocation (in MW) and Power Purchase (in MU)
From Different Sources
S.N
Name of Source
Total
Capacity
(MW)
Share of
Discom
(MW)
Previous
year
(Actuals)
Current
Year (R.E)
(MU)
Ensuing
year (s)
(Projection)
MW
MU
MW
MU
MW
MU
1
2
3
4
5
6
7
8
9
10
A
Through Inter-State
Transmission
(i) ………
(ii) ……..
(iii) ……..
(iv) ………
(v) …….
……
Sub Total
B
Through Intra-State
Transmission
(i) ………
(ii) ……..
(iii) ……..
(iv) ………
(v) …….
……..
Sub Total
C
Distributed Generation
D
TOTAL (A+B+C)
38
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-4
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Energy Requirement and Energy Balance
Sl No
Particulars
Unit
Previous
Year
Actuals
Current
Year (RE)
Ensuing Years
(projections)
A
Energy Requirement
1
Energy sales
MU
2
Less: Inter-state sales, if any
MU
3
Energy sales excluding Inter-state sales, if
any
MU
4
Distribution Loss
%
5
Add: Distribution Loss
MU
6
Total energy required at Distribution
periphery
MU
7
Add: Inter-state sales, if any
MU
8
Total energy required at Distribution
periphery including Inter-state sales
MU
9
State Transmission Loss
%
10
Add: State Transmission Loss
MU
11
Total energy required at State
Transmission periphery
MU
B
Energy Available
1
From Central Sector
MU
2
From IPP
MU
3
From State Generating Stations
MU
4
From Renewable Sources
MU
5
UI (Net)
MU
6
Others(please specify)
MU
7
CTU losses
%
8
CTU Losses
MU
9
Net power available at State periphery
(1+2+3+4+5+6-8)
MU
10
Energy Surplus/(Deficit) at State
Periphery
MU
39
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-5
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Power Purchase Cost
Sl.
No.
Power Purchase
Sources
% age
allocation
MW
Previous Year
Energy
MU
Fixed
Charge
rate
(Rs/MW
Fixed
charge
Rs. Cr.
Energy
Rate
Rs./kWh
Energy
charge
Rs. Cr.
Other
charges
(pl.
specify)
Rs. cr.
Total
Charges
Rs. Cr.
Avg.
Tariff
Rate
Rs./
kWh
1
2
3
4
5
6
7
8
9
10
11
Central Sector
Stations
1
NTPC Stations
Farakka 1,2&3
Talchar
Kahalgoan 1 &2
Barh – Stg 2U #1
Nabinagar - NTPC
NTPC Total
2
NHPC Stations
Rangit
Teesta
NHPC Total
3
PTC Stations
Chukka
Tala
PTC Total
4
DVC
Sub Total Central
Stations
5
State Generating
Stations
BTPS
KBUNL Stage 1 U# 1
KBUNL Stage 1 U# 2
SGS Total
6
Medium/ Short Term/
Others
……
……
…….
Others Total
7
Renewable Power
Purchase
BSHPC
Sugar Mills
Solar Power
Purchase
REC (Solar)
REC (Non-Solar)
Renewable Total
Total Power
Purchase
This is to certify that no earlier year purchase cost have been included in this table. The above
table is only for current year transactions pertaining to power purchase.
40
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
Sl.
No.
Power Purchase
Sources
% age
allocatio
n
MW
Current Year
Energy
MU
Fixed
Charge
rate
(Rs/MW
Fixed
charge
Rs. Cr.
Energy
Rate
Rs./kWh
Energy
charge
Rs. Cr.
Other
charges
(pl.
specify)
Rs. cr.
Total
Charges
Rs. Cr.
Avg.
Tariff
Rate
Rs./ kWh
1
2
3
12
13
14
15
16
17
18
19
Central Sector
Stations
1
NTPC Stations
Farakka 1,2&3
Talchar
Kahalgoan 1 &2
Barh – Stg 2U #1
Nabinagar - NTPC
NTPC Total
2
NHPC Stations
Rangit
Teesta
NHPC Total
3
PTC Stations
Chukka
Tala
PTC Total
4
DVC
Sub Total Central
Stations
5
State Generating
Stations
BTPS
KBUNL Stage 1 U# 1
KBUNL Stage 1 U# 2
SGS Total
6
Medium/ Short Term/
Others
……
……
…….
Others Total
7
Renewable Power
Purchase
BSHPC
Sugar Mills
Solar Power
Purchase
REC (Solar)
REC (Non-Solar)
Renewable Total
Total Power
Purchase
This is to certify that no earlier year purchase cost have been included in this table. The above
table is only for current year transactions pertaining to power purchase.
41
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
Sl.
No.
Power Purchase
Sources
% age
allocatio
n
MW
Current Year
Energy
MU
Fixed
Charge
rate
(Rs/MW
Fixed
charge
Rs. Cr.
Energy
Rate
Rs./kWh
Energy
charge
Rs. Cr.
Other
charges
(pl.
specify)
Rs. cr.
Total
Charges
Rs. Cr.
Avg.
Tariff
Rate
Rs./ kWh
1
2
3
20
21
22
23
24
25
26
27
Central Sector
Stations
1
NTPC Stations
Farakka 1,2&3
Talchar
Kahalgoan 1 &2
Barh – Stg 2U #1
Nabinagar - NTPC
NTPC Total
2
NHPC Stations
Rangit
Teesta
NHPC Total
3
PTC Stations
Chukka
Tala
PTC Total
4
DVC
Sub Total Central
Stations
5
State Generating
Stations
BTPS
KBUNL Stage 1 U# 1
KBUNL Stage 1 U# 2
SGS Total
6
Medium/ Short Term/
Others
……
……
…….
Others Total
7
Renewable Power
Purchase
BSHPC
Sugar Mills
Solar Power
Purchase
REC (Solar)
REC (Non-Solar)
Renewable Total
Total Power
Purchase
This is to certify that no earlier year purchase cost have been included in this table. The above
table is only for current year transactions pertaining to power purchase.
42
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-6
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Employee Details
S.N
Particulars
Previous year
(Actuals)
Current
Year (R.E)
Ensuing
years
(Projection)
1
2
3
4
5
6
7
1
Number of employees at the
beginning of FY _______
a)
Technical
b)
Non Technical (Administration)
c)
Non Technical(Revenue, Finance
and Accounts)
2
No. of employees added during
FY ______
a)
Technical
b)
Non Technical (Administration)
c)
Non Technical(Revenue, Finance
and Accounts)
3
Number of employees retiring/
leaving during the FY_____
a)
Technical
b)
Non Technical (Administration)
c)
Non Technical(Revenue, Finance
and Accounts)
4
Number of employees at the end
of the FY (1+2-3)
a)
Technical
b)
Non Technical (Administration)
c)
Non Technical(Revenue, Finance
and Accounts)
43
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-7
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Employee Cost
(Rs. in Cr.)
Sl.
No
Particulars
Previous Year
Current
Year (RE)
Ensuing Year (s)
Approved
in MYT/RE
Actual
1 Salaries & Allowances
(i) Existing Employees
(ii) New Employees
(ii) Total
2 Contribution to Terminal
Benefits (Accrual Basis)
3 Total of Salary & Allowances
and Terminal Benefits
4. Amount Capitalised
5. Net Amount
6. Grand Total
Note:
(i)
Terminal benefits paid for the period before the date of reorganisation i.e. 01.11.2012,
shall not be considered.
(ii)
In respect of continuing employees as on the date of reorganisation and newly appointed
employees after re-organisation date the terminal benefits shall be allowed.
(iii) In respect of item 6, a brief description to be appended.
44
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-8
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Employees Productivity Parameters
Sl.
No
Particulars
Previous year
Current
Year (R.E)
Ensuing
years (Projection)
Approved in
MYT/RE
(Actuals)
1
2
3
4
5
6
7
8
1
Number of consumers (in
Lakh)
2
Connected load in kW
3
Distribution line in circuit KM
4
Energy sold in MU
5
Employees per MU of energy
sold
6
Employees per 1000
consumers
7
Share of employees cost in
total costs
8
Employees cost in paise / kWh
of energy sold
9
Distribution line circuit KM per
employee
FORMAT-9
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Repair and Maintenance Expenses
( Rs. in Cr.)
S.N
Particulars
Previous year
Current
year
(RE)
Ensuing years
(Projections)
Approved
in
MYT/RE
(Actuals)
1
2
3
4
5
6
7
1
Plant & Machinery
2
Building
3
Hydraulic works & civil works
4
Line cable & network
5
Vehicles
6
Furniture & fixtures
7
Office equipments
8
Total expenses
9
Less capitalized
10
Net Expenses
11
Total expenses charged to
revenue
* Year-wise details of these charges may be provided with documentary evidence
45
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-10
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Administration and General Expenses
(Rs. in Cr.)
S.N
Particulars
Previous year
Current
year
(RE)
Ensuing years
(Projections)
Approved
in MYT/RE (Actuals)
1
2
3
3(i)
4
5
6
7
1
Rent, rates & taxes
2
Insurance
3
Telephone, postage &
Telegrams
4
Consultancy fees
5
Technical fees
6
Other professional charges
7
Conveyance & travel expenses
8
Electricity & Water charges
9
Freight
10
Other material related expenses
11
Penalty/Fine Paid (if any)
12
Any other expenses
13
Total expenses
14
Less Capitalised
15
Net expenses
16
Total expenses charged to
revenue
* Year-wise details of these charges may be provided with documentary evidence.
46
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-11
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Investment Plan (Scheme-wise)
(Rs. in Cr.)
Sl.No.
Name of scheme / Project
Approve
d Outlay
Progressive
upto the
beginning of
previous
year
Previous year
Current year
(RE)
Ensuing
Years
(Projection)
Progressive
Capital
expenditure upto
the end of
ensuing year (s)
Approved in MYT/RE
Actual
Approved
in MYT/RE
Actual
Capitalization
Capital
Expenditure(CWIP)
Capitalization
Capital
Expenditure(CWIP)
Capitalization
Capital
Expenditure(CWIP)
Capitalization
Capital Expenditure
(CWIP)
Capitalization
Capital Expenditure
(CWIP)
Capitalization
Capital
Expenditure(CWIP)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Total
*
*
*
*Must be in agreement with the figures shown in audited account, otherwise a reconciliation
statement must be accompanied.
Note :
The amount of grants and loans shall be furnished separately scheme wise and funding
agency wise.
Additional column may be inserted(if required) for Ensuing Years (Projection).
All Information for previous year, current year (RE), Ensuing year must be in line with
information approved in MYT/Business Plan (if any), other-wise a statement showing
complete details of variation must be accompanied.
CWIP shall mean Capital Work in Progress
47
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-12
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Investment Plan (Year-wise)
(Rs. in Cr.)
S.N
Year
Originally
proposed
by the Discom
Approved by
the Commission
Revised by
the Discom
Revised approval
by the Commission
in review
Actual
expenditure
1
2
3
4
5
6
7
Note:
i)
Information for previous year to be given in columns 1 to 7 co-relating the
information given in current or earlier MYT/Business Plan (if any).
ii)
Information for the current year to be given in columns 1 to 5 co-relating the
information given in MYT/Business Plan (if any)
iii)
Amount of grants and loans shall be furnished separately funding Agencywise and
yearwise.
Details of Expenses Capitalised (Rs. Crores)
Sl.
No.
Particulars
Previous year
Current
year (RE)
Ensuing years
(Projections
Approved
in
MYT/RE
(Actuals)
FY
(n+1)
FY
(n+2)
FY
(n+3)
1
Interest & Finance charges
Capitalised
175.69
2
Other expenses capitalised:
a. Employee expenses
120.24
b. R&M Expenses
0
c. A&G Expenses
6
d. Depreciation
0
e. Others, if any, please specify
0
Grand Total
48
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-13
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Fixed Assets
(Rs. in Cr.)
S.N
Particulars
Previous
Year
Current Year Ensuing Years
of the control
period
1
2
3
4
1 Gross fixed asset (GFA) at beginning of the
year*
2 Less accumulated depreciation
3 Net GFA at beginning of the year
4 Less accumulated grant including consumer
contribution
5 Net fixed asset at beginning of the year
S.N
Particulars
WIP
Fixed Assets
1
2
3
4
1 As on 31st March of previous year
Add capital expenditure during current year
Total:
Less transferred to fixed assets
2 As on 31st March of current year
Add capital expenditure during ensuing year
Total:
Less transferred to fixed assets
3 As on 31st March of ensuing year*
S.N
Particulars
Amount
1
2
3
1 Accumulated Depreciation
2 As on 31st March of previous year
3 Add: Depreciation for current year
4 As on 31st March of current year
5 Consumers Contribution
6 As on 31st March of previous year
7 Addition during current year
8 As on 31st March of current year
9 Asset created from grants
10 As on 31st March of previous year
11 Addition during current year
12 As on 31st March of current year
*Amount of WIP must be in agreement with the figures shown in format-11 and amount of Fixed
Assets must be in agreement with the figures shown in format-14, otherwise a reconciliation
statement must be accompanied.
Note (1) Compiled and audited Annual Account should be submitted for the previous year.
(2) The Actual figures / data from April to September and budgeted figures / data
from October to March relating to the year in which the tariff petition is submitted should be
submitted
49
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-14
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Gross Fixed Assets (GFA) (Information to be supplied for the previous year
(actuals), current year (RE) and the ensuring year (s) (projections)
(Rs. in Cr.)
Sl. No
Particulars(i.e Assets
Group)
GFA at the beginning of the year
Addition to GFA during the year
Consumer
Contribution
By grants
Loan
Equity
Total
Consumer
Contribution
By grants
Loan
Equity
Total
1
2
3
4
5
6
8
9
10
11
1
Land and land rights
2
Buildings
3
Hydraulic works
4
Other civil works
5
Plant and Machinery
6
Lines and cable network
7
Vehicles
8
Furniture and Fixtures
9
Office equipment
10
Others, if any (pl. specify)
Total
FORMAT-14
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Gross Fixed Assets (GFA) (Information to be supplied for the previous year
(actuals), current year (RE) and the ensuring year (s) (projections)
(Rs. in Cr.)
S.N
Particulars(i.e Assets Group)
Adjustment to GFA on account
of assets sold/discarded etc
GFA at the end of the year
Consumer
Contribution
By grants
Loan
Equity
Total
Consumer
Contribution
By grants
Loan
Equity
Total
1
2
12
13
14
15
16
17
18
19
1
Land and land rights
2
Buildings
3
Hydraulic works
4
Other civil works
5
Plant and Machinery
6
Lines and cable network
7
Vehicles
8
Furniture and Fixtures
9
Office equipment
10
Others, if any (pl. specify)
Total
50
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-15
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Value of Depreciation Charges
(Information to be supplied for the previous year (actuals), current year (RE) and the ensuring year (s) (projections)
Rs. Crores
S.N
Particulars(i.e Assets
Group)
Accumulated depreciation at the
beginning of the year
Depreciation charges during the year
Accumulated depreciation adjustment on
account of assets sold/discarded etc
Accumulated depreciation at the end of the year
Consumer
Contributio
n
By
grants
Loan
Equity
Total
Consumer
Contributio
n
By grants
Loan
Equity
Total
Consumer
Contributio
n
By grants
Loan
Equity
Total Consumer
Contributio
n
By grants
Loan
Equity
Total
1
2
3
4
5
6
8
9
10
11
12
13
14
15
16
17
18
19
1
Land and land rights
2
Buildings
3
Hydraulic works
4
Other civil works
5
Plant and Machinery
6
Lines and cable
network
7
Vehicles
8
Furniture and Fixtures
9
Office equipment
10
Others, if any (pl.
specify)
Total
51
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-16
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Depreciation Charge
(Rs. Crores)
Sl. No.
Particulars
Previous Year
Current Year
Ensuing Year (s)
1
Gross fixed assets of the beginning of
the year
2
Additions during the year
3
IDC
4
Adjustment for assets sold/discarded
etc
5
Closing GFA
6
Average GFA
7
Weighted Average Rate of
Depreciation
8
Gross Depreciation
9
Opening grants
10
Grants during the year
11
Adjustment for assets sold/discarded
etc
12
Total Grants
13
Average Grants
14
Weighted Average rate of Depreciation
15
Depreciation for GFA on Grants
16
Net Depreciation of GFA on loans
(8-15)
Note:
In the case of assets utilised which have reached the residual value, after recovery of depreciation in full,
details of such assets shall be furnished separately along with their residual value, so as to enable the
Commission to pass on the required benefit to the consumers through tariff.
52
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-17
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Capital Work-In-Progress (CWIP)( (Rs. Crores))
S.N
Particulars
Previous year (Actuals)
Current year (RE)
Ensuing year (s)
(Projections)
Loan
Grant Equity
Loan
Grant Equity
Loan
Grant
Equity
1
Opening CWIP
2
New Investment
3
Less Capitalization(a+b)
a) CWIP Capitalization
b) New Investment capitalization
4
Closing CWIP (1+2-3)*
*Amount of WIP must be in agreement with the figures shown in format-11, otherwise a
reconciliation statement must be accompanied.
Break-up of Construction/ Supply/ Service packages
Particulars
1
2
3
4
5
6
---
1
Name/ No. of Construction / Supply / Service
Package (and Schemes/plan)
2
Scope of works1 (in line with head of cost break-
ups as applicable)
3
Whether awarded through ICB/DCB/
Departmentally/ Deposit Work
4
No. of bids received
5
Date of Award
6
Actual Date of Start of work
Original Scheduled date of Start of work
7
Actual date of Completion of Work
Original Scheduled date of Completion of work
8
Value of Award2 in (Rs. Lakhs)
9
Firm or With Escalation in prices
10
Actual capital expenditure till the completion or up
to COD whichever is earlier for work capitalized
during the period(Rs.Cr.)
- Taxes & Duties and IEDC (included in above)
- IDC, FC, FERV & Hedging Cost(included in
above)
11
Actual capital expenditure till the end of the
period(Rs.Cr.) for Capital work under progress
- Taxes & Duties and IEDC (included in above)
- IDC, FC, FERV & Hedging Cost(included in
above)
12
Actual capital expenditure already capitalized in
earlier years(Rs.Cr.)
- Taxes & Duties and IEDC (included in above)
- IDC, FC, FERV & Hedging Cost(included in
above)
13
Sub -total (10+11+12)
Note: Above statement to be provided separately for each work commissioned during the period, work under
progress and part capitalization done in earlier years.
53
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-18
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Details of Loans for the year
(Information to be supplied separately for the previous year (actuals), current year(RE) and ensuing years (projections)
(Rs. Crores)
S.N
Particulars
Purpose of
loan
Opening
balance
Rate of
Interest
Addition
during the
year
Repayment
during the year
Closing
balance
Amount of
interest
paid
1
2
3
4
5
6
7
8
Note : The amount of penal interest, if any, to be shown separately.
54
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-19
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Information Regarding Restructuring of Outstanding Loans During the Year
(Rs. Crores)
S.N
Source of
loan
Amount of
original loan
Old rate of
interest
Amount already
restructured
Revised rate
of interest
Amount now
being restructured
New rate of
interest
1
2
3
4
5
6
7
8
55
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-20
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Interest and Finance Charges
(Rs. Crores)
S.N.
Source of loan
Purpose of loan
Previous year
(Actuals)
Current year
(RE)
Ensuing year (s)
(Projections)
1
2
3
4
5
1
SLR Bonds
2
Non SLR Bonds
3
LIC
4
REC
5
Commercial Banks
6
Bills discounting
7
Lease rental
8
PFC
9
Others, if any (Please specify)
10
Total
11
Add State Govt. Loan
12
Total (10 +11)
13
Less capitalisation
14
Net Interest
15
Add prior period adjustment *
16
Total Interest
17
Finance charges
18
Total Interest and
finance charges
* Year-wise details should be submitted with documentary evidence.
Rate of interest of various loans to be indicated in a separate sheet, as part of Format-20
56
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-21
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Interest (IDC) Capitalized
(Rs. Crores)
S.N.
Name of scheme
/Project
Source of
loan
Interest capitalized
As on beginning of
previous year
During Previous
year
(Actuals)
During Current
year (RE)
During ensuing
year(s)
(Projections)
1
2
3
4
5
6
1
2
3
4
5
6
57
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-22
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Lease details
(Rs. Crores)
S.N
Name of Lesser
Assets
Leased
on
Lease
Rentals
Primary Period
ended / ending by
Secondary
period ending by
Descript
ions
Gross
Amount
1
2
3
4
5
6
7
8
Note: Statement showing Cost benefits analysis of lease must be accompanied.
58
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-23
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Interest on Working Capital
(Rs. Crores)
S.N
Particulars
Amount
Previous
Year
Current Year
Ensuing
Year (s)
1
2
3
4
5
1
Two months equivalent of expected revenue
2
Maintenance spares @40% of R&M expenses for one
month
3
Less:
(i) Power purchase cost, Load despatch charges and
transmission charges for one month.
(ii) Depreciation, ROE, and contribution to contingency
reserve equivalent to two months.
(iii) Amount of security deposits from consumers,
if any, held during the year
(iv) Grant received from the State Govt. for power
purchase and other O&M expenses etc equivalent to two
months.
4
Net working capital
5
Interest rate
6
Interest on working capital
FORMAT-24
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Contribution to Contingency Reserve
(Rs. Crores)
S.N
Particulars
Amount
1
2
3
1
Fixed Assets
2
%age appropriation to the contingency reserve
3
Appropriation to the contingency amount
4
Amount invested in securities
5
Drawal from the contingency reserve (Please specify)
(i)
(ii)
(iii)
Total drawal
59
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-25
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Information Regarding Amount of Equity & Loan
(Rs. Crores)
S.N
Particulars
Amount of equity
Amount of loan
Ratio of equity & loan
1
2
3
4
5
1
Amount of total asset
2
Less asset created from grant
3
Less asset created from consumer
contribution
4
Net asset
5
Amount of loan (debt)
6
Amount of equity
7
Debt equity ratio
8
Amount of equity eligible for return
9
Rate of return on equity
10 Amount of return on equity
Note : Any change in equity balance from previous year must be Supported with documentary
evidence.
Details of Capital Base (Rs. Crores)
S.N
Particulars
Previous Year
Current Year
Ensuing Year
1
2
3
4
5
1
Gross Capital at beginning of the year
2
Less accumulated depreciation
3
Net capital at beginning of the year
4
Less: Accumulated Grant and Consumer
Contribution(i-ii)
(i) Accumulated Gross Grant and consumer
contribution
(ii) Less: Accumulated Grant and consumer
contribution amortized
5
Net capital at beginning of the year
60
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-26
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Information Regarding Amount of Income Tax Paid (for previous financial years)
(Rs. Crores)
S.N
Particulars
During previous financial year
1
2
3
1
Amount of taxable income from the licensed business
i)
Amount of Income Tax paid
ii)
Challan No. & Date through which Income Tax paid
iii)
Name of Banks in which the amount was deposited
iv)
PAN No. of the depositor
2
Amount of income from other than licensed business
i)
Amount of Income Tax paid
ii)
Challan No. & Date through which Income Tax paid
iii)
Name of Banks in which the amount was deposited
iv)
PAN No. of the depositor
FORMAT-27-A
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Non Tariff Income
(on existing rates)
(Rs. in crores)
S.N.
Source of loan
Previous year
(Actuals)
Current year
(RE)
Ensuing year (s)
(Projections)
1
2
3
4
5
1
Meter / Service rent
2
Delayed payment surcharge
3
Amount assessed in cases of
UUE/Theft of energy
4
Misc. receipts
5
Misc. charges
6
Wheeling charges
7
Interest on staff loans & advance
8
Income from trading
9
Income from welfare activities
10
Excess on verification
11
Interest on investments & bank
balances
12
Total Income
13
Add Prior period income *
14
Total Non tariff income
* Year wise details of prior period income may be provided
61
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-27-B
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Non Tariff Income
(on proposed tariff)
(Rs. in crores)
S.N.
Source of loan
Current year
(RE)
Ensuing year (s)
(Projections)
1
2
4
5
1
Meter / Service rent
2
Delayed payment surcharge
3
Amount assessed in cases of UUE/Theft of energy
4
Misc. receipts
5
Misc. charges
6
Wheeling charges
7
Interest on staff loans & advance
8
Income from trading
9
Income from welfare activities
10
Excess on verification
11
Interest on investments & bank balances
12
Total Income
13
Add Prior period income *
14
Total Non tariff income
* Year wise details of prior period income may be provided
FORMAT-28
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Information Regarding Revenue from Other Business
(Rs. Crores)
S.N
Particulars
Amount
1
2
3
1
Total Revenue from other business
2
Income from other business to be considered
for licensed business as per regulations
Note:
To be supplied for previous year, current year and ensuing year for which
licence for other business was operating
62
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-29
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Aggregate Revenue Requirement (ARR)
(Rs. Crore)
Sl. No.
Particulars
Previous Year
Current Year
Ensuing Years
1.
Power purchase cost
2.
PGCIL & other transmission charges
3.
State Transmission charges
4.
O&M Expenses
i)
Employee Cost
ii)
R&M expenses
iii)
A&G expenses
5.
Share of Holding Company expenses
6.
Depreciation
7.
Interest and Finance charges
8.
Interest on working capital
9.
Return on equity
10.
Income Tax
11.
Interest on security deposit
12.
Bad debts (if any)
13.
Contingency reserves (if any)
14.
Total Revenue Requirement
15.
Less: Non-tariff income
16.
Aggregate Revenue Requirement
63
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-30-A
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Revenue from Sale of energy at existing tariff
Sl
No
Category/
Subcatego
ry
Previous year actuals
Current year (RE)
Ensuing year(s)(Projections)
No. of
Consume
rs
Connecte
d/Sanctio
ned
Load/De
mand
En
erg
y
sal
es
(M
U)
Applicable
Tariff for
Revenue from sale of
energy (Rs. Crores)
Applicable
Tariff for
No.
of
Co
nsu
mer
s
Conn
ected/
Sancti
oned
Load/
Dema
nd
Energ
y
sales
(MU)
Revenue from sale of
energy (Rs. Crores)
Applicable(exi
sting) Tariff
for
No.
of
Cons
umer
s
Conn
ected/
Sancti
oned
Load/
Dema
nd
Ene
rgy
sal
es
(M
U)
Revenue from sale of energy at
existing Tariff(Rs. Crores)
Fix
ed
cha
rge
Ene
rgy
cha
rge
Fix
ed
cha
rge
Ene
rgy
cha
rge
Tot
al
rev
enu
e
Fix
ed
cha
rge
Ene
rgy
cha
rge
Fix
ed
cha
rge
Ene
rgy
cha
rge
Tot
al
rev
enu
e
Fix
ed
cha
rge
Ene
rgy
cha
rge
Fix
ed
cha
rge
Energ
y
charg
e
Total
revenue
A
DOMESTIC SERVICES
1
Kutir Jyoti
KJ -
Unmetered
KJ
metered
1-50
51-100
>100
Sub total
2
DS-I
Unmetered
Metered
1 to 50
units
51-100
>100 units
Sub total
3
DS-II
1-100
Units
101-200 U
201-300 U
>300 units
B
NON-DOMESTIC SERVICES
1
NDS-I
1-100
101-200
>200
2
NDS-II
upto 0.5
kW
Above 0.5
kW
1-100
101-200
>200
C
STREET LIGHT SERVICES
1
SS
Unmetered
Supply
2
SS
Metered
Supply
Sub Total
of C
D
IRRIGATION AND AGRICULTURAL SERVICES
1
IAS-I
Unmetered
2
IAS-I
Metered
3
IAS-II
Sub Total
of D
E
PWW
F
LOW TENSION SERVICES
1
LTIS-I
2
LTIS-II
Sub total
of F
G
HIGH TENSION SERVICES
1
HTS-I
2
HTS-II
3
HTS-III
4
HTS-IV
5
HTSS
Sub total
of G
H
RAILWAY TRACTION SERVICES
I
Distr.
Franchisee
J
Nepal
K
Other
bilateral
sales (Pl.
specify)
Grand
Total(A to
K)
Note: 1.Distribution Licensee shall file Slab Wise category wise details of revenue from sales in above format for Distribution Franchisee area. Also
detail of revenue from sales to Nepal, other bilateral sales etc should be separately filed with copy of invoices for Previous year, Current year and
Ensuing years as per the prescribed format.
64
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-30-B
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Revenue from Sale of energy at proposed tariff
Sl
No
Category/Subcategory
No. of
Consum
ers
Connect
ed /
Sanction
ed
Load/De
mand
Ensuing year(s) (Projections)
Applicable(propose
d) Tariff for
Energ
y sales
(MU)
Revenue from sale of energy at
proposed Tariff(Rs. Crore)
Fixed
charge
Energy
charge
Fixed
charge
Energy
charge
Total
revenue
A
DOMESTIC SERVICES
1
Kutir Jyoti
KJ Unmeterd
KJ meterd
KJ Unmetered
KJ metered:
1 to 50 units
51-100
Above 100
Sub total
2
DS-I
Unmetered
Metered
1 to 50 units
51-100
>100 units
Sub total
3
DS-II
1-100 Units
101-200 U
201-300 U
>300 units
Sub total
B
NON-DOMESTIC
SERVICES
1
NDS-I
1-100
101-200
>200
2
NDS-II
upto 0.5 kW
above 0.5 kW:
1-100
101-200
>200
Sub Total of B
C
STREET LIGHT
SERVICES
1
SS Unmetered Supply
2
SS Metered Supply
Sub Total of C
D
IRRIGATION AND
AGRICULTURAL
SERVICES
1
IAS-I Unmetered
2
IAS-I Metered
3
IAS-II
Sub Total of D
E
PWW
F
LOW TENSION
SERVICES
1
LTIS-I
2
LTIS-II
Sub total of F
G
HIGH TENSION
SERVICES
1
HTS-I
2
HTS-II
3
HTS-III
65
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
4
HTS-IV
5
HTSS
Sub total of G
H
RAILWAY TRACTION
SERVICES
I
Distr. Franchisee
J
Nepal
K
Other bilateral sales (Pl.
specify)
Grand Total(A to K)
Note: 1.Distribution Licensee shall file Slab Wise category wise details of revenue from sales in above format for Distribution Franchisee
area, Nepal, other bilateral sales etc
FORMAT-31
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Revenue Gap (Ensuing Year)
(A) At Existing Tariff for Ensuing Year (FY ……………………….)
(Rs. Crore)
Sl.No.
Particulars
Amount
1.
Aggregate Revenue Requirement (ARR)
2.
Less : Non Tariff Income
3.
Add : Recovery of revenue gap / (Surplus) of past period, if any
4.
Net ARR
5.
Less : Power Purchase Cost disallowed, if any
6.
Less : Revenue from Existing Tariff
7.
Less : Revnue from sale of power to other Agency
8.
Gap (4–5–6)
9.
Total grant from State Govt.
10.
Grant used for compensating disallowed power
11.
Balance resource grant assistance from Stat Govt. (9–10)
12.
Net Gap/(Surplus) at existing tariff (8–11)
13.
(B) At Proposed Tariff for Ensuing Year (FY ……………………….)
(Rs. Crore)
Sl.No.
Particulars
Amount
1.
Aggregate Revenue Requirement (ARR)
2.
Less : Non Tariff Income
3.
Add : Recovery of revenue gap / (Surplus) of past period, if any
4.
Net ARR
5.
Less : Power Purchase Cost disallowed, if any
6.
Less : Revenue from Existing Tariff
7.
Less : Revnue from sale of power to other Agency
8.
Gap (4–5–6)
9.
Total grant from State Govt.
10.
Grant used for compensating disallowed power
11.
Balance resource grant assistance from Stat Govt. (9–10)
12.
Net Gap/(Surplus) at existing tariff (8–11)
13.
66
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-32
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Information Regarding Grant/Subsidy from State Govt/Central Govt.
(Rs. Crore)
S.N
Particulars
Previous Year
Current Year
Ensuing Years
1
2
3
4
5
A
Amount from State Govt.
i) Purpose for which grant received
(a)
(b)
ii) Targeted categories for subsidy
(a)
(b)
B
Amount from Central Govt.
i) Purpose for which grant received
(a)
(b)
Note :
The details of commitment of the government and the guidelines for utilisation of the amount received as grant
or subsidy is to be supported by documentary evidence with separate explanation in the tariff petition.
FORMAT-33
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
(for ensuing financial year FY…..)
(A) Voltage-wise Technical Loss and Energy Sale
(B) Voltage-wise Commercial Loss
SI.
No.
Voltage Level
KV
Energy Sale
(MU)
Technical Loss
(MU)
Sales + Tech
Loss
(MU)
Commercial
Loss
(MU)
Energy Sales + Tech. Loss
+ Commercial Loss (energy
input at state periphery)
(MU)
1
2
1
220
2
132
3
33
4
11
5
0.4
Total
SI.
No.
Voltage Level
(KV)
Technical
Losses (%)
Cumulative
Loss (%)
Energy Sale
(MU)
Energy input
(MU)
Technical Loss
(MU)
1
2
3
4
5
6
7=(6-5)
1
220
2
132
3
33
4
11
5
0.4
Total
67
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
(C) Voltage-wise Allocation of Power Purchase Cost
SI.
No.
Voltage
Level
KV
Energy
Sale
(MU)
Energy Sales +
Technical loss +
Comml. loss
(MU)
Unit cost of
power purchase
approved by
the Commission
(Rs./unit)
Power Purchase
Cost
(Rs. Crore)
Cost of Power per
unit sale of
Energy
(Rs./unit)
1
2
3
4
5
6 = (4*5)
7= (6÷3)
1
220
2
132
3
33
4
11
5
0.4
Total
(D) Total Network Cost
SI. No.
Particulars
Amount (Rs. Cr)
1
Employee Cost
2
R&M costs
3
A&G expenses
4
Holding Company
5
Depreciation
6
Interest & Finance Charges
7
Interest on Working Capital
8
RPO fund
9
Return on Equity
10
Less: IDC
11
Total (1 to 7)
12
Transmission cost
13
Total cost
14
Energy Sales (MU)
15
Network Cost per unit sale of energy (Distribution +
Transmission) (Rs./kWh)
(E) Voltage-wise Allocation of Network Cost
SI.No.
Voltage Level
Energy Sale
(MU)
Network Cost
(Rs./Unit)
Total Network Cost
(Rs. Cr)
1
220
2
132
3
33
4
11
5
0.4
Total
(F) Voltage-wise Cost of Supply
Sl.No.
Supply Voltage
Cost of power
purchase
(Rs./unit)
Network cost
(Rs./unit)
Cost of supply
(Rs./unit)
1
2
3
4
5
1
220/132
2
33
3
11
4
LT
Note : The detailed work-out of energy sales, technical losses, commercial losses and network cost at different voltage
levels should be submitted separately with the tariff petitions.
68
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-34
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Tariff Structure and Rate
Sl
No.
Category & Consumption
Rates on Existing Tariff
Rates on Proposed Tariff
FC
Rs./kVA or kw or
HP
EC
ps./Unit
FC
Rs./kVA or kw or HP
EC
ps./Unit
A
Low Tension Supply
1.0
Domestic
1.1
Kutir Jyoti
K.J. (Unmetered)
K.J. Metered)
1.2
DS-I (Rural)- I-ph 2kW
Unmetered
Metered -
First 50 Units
51 - 100 Units
Above 100 Units
1.3
DS-II
1-100 Units
101-200 U
201-300 U
>300 units
2 .0
Non Domestic
2.1
NDS-I
1-100
101-200
>200
2.2
NDS-II
upto 0.5 kW
Above 0.5 kW
1-100
101-200
>200
3.0
Irrigation & Agriculture
3.1
IAS-I Unmetered
IAS-I Metered
IAS-II
4.0
Low Tension Industrial
4.1
(i) LTIS – I
4.2
(ii) LTIS – II
5.0
Pubic Water Works
6.0
Street Light Services
6.1
SS Unmetered Supply
6.2
SS Metered Supply
B
High Tension Supply
7.1
(i) HTS - I
7.2
(i) HTS – II
7.3
HTS - III
7.4
HTS - IV
7.5
HTSS-
8.0
RTS
FC - Fixed Charge
EC - Energy Charge
69
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-35
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Computation of Cross Subsidy
Sl.
Category of consumers
At existing tariff rate
At proposed tariff rate
Avg. Tariff
rate
(Rs./kWh)
Avg. Cost of
Supply
(Rs./kWh)
% of
average
cost
Avg. Tariff
rate
(Rs./kWh)
Avg. Cost of
Service
(Rs./kWh)
% of
average
cost
1
Kutir Jyoti
2
DS‐I
3
DS‐II
4
NDS ‐ I
5
NDS‐II
6
Irrigation IAS – I
7
Irrigation IAS – II
8
L.T.I.S.‐I
9
L.T.I.S.‐II
10
Public Water work
11
Street light (Metered)
12
Street light (Unmetered)
13
H.T.S.‐I
14
H.T.S.‐II
15
H.T.S.‐III
16
H.T.S.‐IV
17
H.T.S.S.
18
R.T.S.
70
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT-36
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Wheeling & Open Access Charges
Sl.
No.
Particulars
Total Fixed
Cost
33kV
Wire cost
11kV
Wire
business
Retail
supply
business
Wire
business
Retail supply
business
1
Employee cost
2
R&M Cost
3
A&G expenses
4
Depreciation
5
Interest and finance
charges
6
Interest on working
capital
7
Return on equity
8
Less: Non-tariff income
9
Total Cost (Rs. Cr.)
10
Energy input (MU)
11
Wheeling charges
(sl. no. 9/10)
12
Cross Subsidy
surcharge category of
consumers
(i) HTS-I
(ii)HTS-II
(iii)HTS-III
(IV)HTS-IV
(V) HTSS
(VI) RTS
13
Reactive energy charge
14
SLDC charges
15
Standby Charges, if any
16
Additional surcharge, if
any
Note :
The detailed work-out of costs towards wire business and retail supply business, wheeling charges, cross
subsidy surcharge for each category of consumers, reactive energy charges, SLDC charges and additional
surcharge should be submitted separately with the tariff petition.
71
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT-37
Tariff Petition for Financial Year ____________
Name of the Distribution Licensee:
Investments in Non business related activities
(Rs. Crores)
Sl.
No.
Description
of investment
Balance at the
beginning of the year
Further
Investments
during the
year
Investments realised
during the year
Balance at the
end of the year
Remarks
*Note:- Information to be provided for Previous Year, Current Year & each year of Control period
Details of Income from Other Business (Rs. In Crore)
No
Particulars
Previous
year
Current
year
(RE)
Ensuing Years
FY (n+1)
FY (n+2)
FY (n+3)
I
Receipts from other Business
I
Less: Expenses from other business
E
Revenue of other Business
R=I-E
0
0
0
0
0
II
Assets of Licensed business utilized
in other business
A
Total assets of other business
(including the assets utilized of the
Licensed Business)
C
Allocation of Revenue to Licensed
Business decided by the
Commission
X
III
Due to Licensed Business (to be
deducted from ARR)
X*(R*A/C)
Note-In case Gross Receipts exceed expenditure of other business in (I) above (where Gross receipt
is less than expenditure of other business in (I) above no amount shall be deducted from ARR of
Licensee).
Details of Electrical Accidents
Type of Accident
Previous Year
Current year (RE)
No. of Accidents
No. of Accidents
Fatal
Non
Fatal
Total
Fatal
Non
Fatal
Total
Human
-
-
Other, if any, (please specify)
-
-
Total
-
-
-
-
-
-
72
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT – 38
Net Prior Period Expenses / Income(Rs. Crores)
Sl. No.
Particulars
Previous Year
Current year (RE)
A
Income relating to previous years:
1
Interest income for prior periods
2
Income Tax prior period
3
Excess Provision for Depreciation
4
Excess Provision for Interest and Fin. Charges
5
Other Excess Provision
6
Others (please specify)
Sub-Total A
-
-
B
Expenditure relating to previous years
1
Employee Cost
2
Depreciation
3
Interest and Finance Charges
4
Admn. Expenses
5
Withdrawal of Revenue Demand
6
Material Related
7
Others (please specify)
Sub-Total B
-
-
Net prior period Credit/(Charges) : A-B
-
-
Note- Year wise details of prior period income may be provided
Extraordinary Items(Rs. Crores)
Sl.No.
Particulars
Previous Year
Current year (RE)
1
Extraordinary Credits
a
--
TOTAL CREDITS
-
-
2
Extraordinary Debits
a
--
TOTAL DEBITS
-
-
73
BIHAR GAZETTE (EXTRA), 28TH AUGUST 2018
FORMAT – 39
Statement of Equity
Loan Details
Previous
year
Current
year (RE)
Ensuing Years
FY (n+1)
FY (n+2)
FY (n+3)
1
Equity (Opening Balance)
2
Net additions during the year
3
Equity (Closing Balance)
4
Average Equity
5
Base Rate of Return on Equity%
#REF!
#REF!
#REF!
#REF!
#REF!
6
Tax Rate ( Enclose detailed calculation alongwith
supporting documents)%
7
Effective Rate of Return on Equity
8
Return o Equity (Rs. In crore)
9
Equity entitled to incentive
10
Incentive
0.5
0.50%
.5%
11
Additional Return
12
Total Return on Equity
0
0
0
0
0
S. No.
Particulars
Previous
year
Current
year (RE)
Ensuing Years
FY (n+1)
FY (n+2)
FY (n+3)
Shareholders’ Funds
1
Equity Share Capital
2
Share Premium utilized for Capital Expenditure
2
Free Reserves utilized for Capital Expenditure
Total Equity
FORMAT – 40
Statement of Reconciliation of Net Actual Loan ( opening ) with Net Normative Loan (Opening)
(Rs. In Crore)
Particulars
Previous
year
Current
year
(RE)
Ensuing Years
FY
(n+1)
FY
(n+2)
FY
(n+3)
Net Actual Loan as per Books of Accounts as on :
Domestic
Foreign
-
-
-
-
-
Add: Repayment Made till Date
Gross Actual Loan
-
-
-
-
-
Add: Equity considered as normative loan
Gross Normative Loan
-
-
-
-
-
Less : Depreciation Recovered as per ARR till
Date
Net Normative Loan
-
-
-
-
-
Statement of Reconciliation of Gross Fixed Assets ( GFA) admitted with Gross Fixed
Assets (GFA) of Financial Account(Rs. Crores)
Particulars
Previous Year
Current
Year
(i. e. RE)
Ensuing
years (Projection)
Approved in
MYT/RE
Actual
FY
(n+1)
FY
(n+2)
FY
(n+3)
A
Gross Fixed Assets ( as at beginning of the
year):
1.GFA as per (Financial/Statutory Account)
2.Expenditure allowed but not capitalized in
Financial/Statutory Account
3.Expenditure Capitalized in
Financial/Statutory Account but not allowed.
4. Admitted GFA(1+2-3)
B
Addition/ adjustment to Gross Fixed
Assets (During the year):
5.Expenditure capitalized in
Financial/Statutory Account
6.Expenditure allowed but not capitalized in
Financial/Statutory Account
7.Expenditure Capitalized in
Financial/Statutory Account but not allowed.
C
Gross Fixed Assets (as at end of the year)
Admitted by the commission( 4+5+6-7)
74
BIHAR GAZETTE (EXTRA) 28TH AUGUST 2018
FORMAT – 41
Consumer contributions and grants towards cost of capital assets (Rs. Crores)
Particulars
Previous Year
CY
Ensuing Year/
years
Balance at the
start of the year
Additions
Balance at the end
of the Year
Additions
Balance at the end
of the Year
Additions
Balance at the end
of the Year
1
Consumer contributions Towards Cost Of
Capital Assets
-
#REF!
#REF!
2
Grant Towards Cost Of Capital Assets
A
Total (1+2)
-
Amount utilized for Assets forming part of
Depreciable GFA
3
Consumer contributions Towards Cost Of
Capital Assets
-
#REF!
#REF!
4
Grant Towards Cost Of Capital Assets
B
Total (3+4)
-
Amount utilized for Assets forming part of
non-Depreciable GFA
5
Consumer contributions Towards Cost Of
Capital Assets
-
#REF!
#REF!
6
Grant Towards Cost Of Capital Assets
C
Total (5+6)
-
Amount remains un-utilized (A-B-C)
7
Consumer contributions Towards Cost Of
Capital Assets
-
#REF!
#REF!
8
Grant Towards Cost Of Capital Assets
C
Total (7+8)
-
D
Amount utilized for CWIP out of "C" above
E
Amount kept in Bank out of "C" above
F
Depreciation on assets created out of
grants (Admitted)
G
Depreciation. on assets created out of
grants (Financial/Statutory Account)
Note: Summation of D&E must be equal to C, otherwise a reconciliation statement must be accompanied
.
————
PUBLISHED AND PRINTED BY THE SUPERINTENDENT,
BIHAR SECRETARIAT PRESS, PATNA.
Bihar Gazette (Extra) 804—571+400—Egazette
Website: http://egazette.bih.nic.in