, Annuity Model LED
20053964/- 5/ / (EESL)-77/2017-2444-- 74 122 ( 50%
2. , 4378 9 2016
Annuity Model LED
, M/s Energy Efficiency Services Ltd. (EESL) 3. 1861 , 1861
1194 EESL LED CCMS (Central Control & Monitoring System) Earthing Annuity Model 2,00,53,964/-
4. , , 108 18 2018 EESL
, ,
| Phase I: Replacement of Conventional light with LED Lights (1861 Nos.) | |||||
| S.No | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (Rs.) |
| 1 | LED light-190 W | 72 | Rs. 90/Watt | Rs. 10/Watt | 1368000 |
| 2 | LED light-120 W | 0 | Rs. 90/Watt | Rs. 10/Watt | 0 |
| 3 | LED light-75 W | 2 | Rs. 90/Watt | Rs. 10/Watt | 15000 |
| 4 | LED light-40 W | 1787 | Rs. 90/Watt | Rs. 10/Watt | 7148000 |
| 5 | LED light-18 W | 0 | Rs. 90/Watt | Rs. 10/Watt | 0 |
| 6 | Total Cost of LED lights | 8531000 | |||
| 7 | Infrastructure development charge | @ 10% of S.No.-6 | 853100 | ||
| 8 | Project Management consultancy | @ 3% of S.No.-6 & 7 | 281523 | ||
| Phase II: Installation of LED Lights on Vacant Electric poles (1194 Nos.) | Total (A)- | 8699060.70 | 966562.30 | 9665623.00 | |
| S.No | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (Rs.) |
| 1 | LED light-120 W | 239 | Rs. 90/Watt | Rs. 10/Watt | 2868000 |
| 2 | LED light-75 W | 566 | Rs. 90/Watt | Rs. 10/Watt | 4245000 |
| 3 | LED light-40 W | 389 | Rs. 90/Watt | Rs. 10/Watt | 1556000 |
| 4 | Total Cost of LED lights | 8669000 | |||
| 5 | Infrastructure development charge | @10% of S.No. 4 | 866900 | ||
| 6 | Project Management consultancy | @3% of S. No. 4 & 5 | 286077 | ||
| Total (B)- | 8839779.30 | 982197.70 | 9821977.00 | ||
| Infrastructure Development Component for Phase I | |||||
| S.No | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (Rs.) |
| 1 | Supply & Installation of Pipe Earthing (40 dia 2.5m ling GI pipe for CCMS earthing) | 53 | 2000 | 1000 | 159000 |
| Total(C)- | 106000 | 53000 | 159000 | ||
| Infrastructure Development Component for Phase II | |||||
| S.No | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (Rs.) |
| 1 | Supply & Installation of Pipe Earthing (40 dia 2.5m ling GI pipe for CCMS earthing) | 34 | 2000 | 1000 | 102000 |
| Total(D)- | 68000 | 34000 | 102000 | ||
| (E) Supervision Cost (@ 15% of Manpower Cost) | Rs. 305364.00 | ||||
| Total Project Cost (A+B+C+D+E) | Rs. 20053964.00 |
5. 1861 LEDLight 9665623/- , 0.23 MU (Million Unit)
10,46,116/- , 1861
69,08,000/- LED Light
79,54,116/- M/s Energy Efficiency Services Ltd.26,56,988/- M/s Energy Efficiency Services Ltd. 52,97,128/-4 ( 6.
LEDLight
, 1194M/s Energy Efficiency Services Ltd. LEDLight 9821977 M/s Energy Efficiency Services Ltd.26,99,969/- 7. 3055(18611194) LED Light
26,56,988/-26,99,969/- 53,56,957/- M/s Energy Efficiency Services Ltd.07
LEDLight M/s Energy Efficiency Services Ltd.1754/-
8. CCMS (Central Control & Monitoring System) Earthing 1,59,000/- 1,02,000/- 2,61,000/- Supervision Cost3,05,364,
, M/s Energy Efficiency Services Ltd.
Upfront Payment Basis
9. 242018 Stakeholder DPR
10. M/s Energy Efficiency Services Ltd.
Annuity Model LED , M/s Energy Efficiency Services Ltd. MOU
M/s Energy Efficiency Services Ltd. MOU ,( 5 11.
M/s Energy Efficiency Services Ltd. 12. , ,
2018-19, , ,
,
2217-80-191/789 94- , , , ,
06-79-
(OSP/SCSP)
13. M/s Energy Efficiency Services Ltd. , 437892016
LED Light 2
, AMC LED Light
48 EESL
LEDLight
14
, ,
15.
,
,