, -------------
2017-20 HEC
GIS based 220/33 kV (3x65MVA) substation, incoming
220 kV transmission line shifting of existing 132 kV D/C transmission line
by underground power cable , 243,20,00,000/- (2 ( ,
' '
,
Area Based Development Pan City Projects 2. Area Based Development HEC 656.30Greenfield Development 3. Area Based Development HEC 656.30100MVA
Sub Station
GIS Sub Station , 2, AIS Sub Station 15-20 4. 132 kV D/Ctransmission line
Over head transmission line 132kV D/Ctransmission lineshifting underground power cable 5. HEC GIS based 220/33 kV 3x65 MVA substation, incoming 220 kV transmission line shifting of existing 132 kV D/C transmission line by underground power cable,
, 231.62 (
5% 11.58 (
243.20 ( 6. DPR, Electric Supply Area,( 3 7.
| Sr.No. | Description | Cost in Crore Including Taxes |
| A | Substation Including 220kV/132kV Cable and termination | |
| 1 | Electrical + Mechanical (220 kV Cable and 132 kV line shifting to cable for under grounding is included ) | 161.80 |
| 2 | Civil | 14.70 |
| 3 | Architecture | 4.90 |
| 4 | Plumbing | 0.37 |
| Total of Substation Cost | 181.79 | |
| Total of Substation Cost with 12% contingency | 203.59 | |
| B | Transmission Line : Over Head | |
| 1 | 220 kV SC Mandar-Near Hatia Transmission Line | 25.03 |
| Total of Transmission Line Cost | 25.03 | |
| Total of Transmission Line Cost considering physical and price contingencies and other financing costs, pre-construction expenses etc. as per Model RFP for selection of Transmission Consultants and as advised by planning commission (12% of total hard costs) | 28.03 | |
| C | Supervision and Technical Assistance Charges to JUSNL (@2.5%) and JUIDCO Ltd. (@2.5%) | 11.58 |
| D | Total of A+B+C | 243.20 |
8.
SPVRSCCL 9.
10. ,
(RSCCL)
11.
,
Supervision Charge 12.
JUSNL4 ( 13. ,
, ,
SHPSC
14. 10201812
,
,