, -----------
Annuity Model LED
2,59,27,239/-
-5// (EESL)-62/2017-3426-- 7412
50%2 ( 2. , 4378 9 2018
Annuity Model LED
, M/sEnergy Efficiency Services Ltd. (EESL) 3. 2667, 2242
916EESL LED CCMS(Command Control & Monitoring System) Earthing Annuity Model 2,59,27,239/-
4. S&D, , ,
178/(S&D 12 2018 EESL
, ,
| Phase I: Replacement of Conventional light with LED Lights (2242 Nos.) | |||||
| S.No | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (Rs.) |
| 1 | LED light-190 W | 144 | Rs. 90/Watt | Rs. 10/Watt | 2736000 |
| 2 | LED light-120 W | 555 | Rs. 90/Watt | Rs. 10/Watt | 6660000 |
| 3 | LED light-75 W | 0 | Rs. 90/Watt | Rs. 10/Watt | 0 |
| 4 | LED light-40 W | 1543 | Rs. 90/Watt | Rs. 10/Watt | 6172000 |
| 5 | Total Cost of LED lights | 15568000 | |||
| 6 | Infrastructure development charge | @ 10% of S.No.-6 | 1556800 | ||
| 7 | Project Management consultancy | @ 3% of S.No.-6 & 7 | 513744 | ||
| Total (A)- | 15874689.60 | 1763854.40 | 17638544.00 | ||
| Phase II: Installation of LED Lights on Vacant Electric poles (916 Nos.) | |||||
| S.No | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (Rs.) |
| 1 | LED light-120 W | 183 | Rs. 90/Watt | Rs. 10/Watt | 2196000 |
| 2 | LED light-75 W | 458 | Rs. 90/Watt | Rs. 10/Watt | 3435000 |
| 3 | LED light-40 W | 275 | Rs. 90/Watt | Rs. 10/Watt | 1100000 |
| 4 | Total Cost of LED lights | 6731000 | |||
| 5 | Infrastructure development charge | @10% of S.No. 4 | 673100 | ||
| 6 | Project Management consultancy | @3% of S. No. 4 & 5 | 222123 | ||
| Infrastructure Development Component for Phase I | Total (B)- | 6863600.70 | 762622.30 | 7626223.00 | |
| S.No | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (Rs.) |
| 1 | Supply & Installation of Pipe Earthing (40 dia 2.5m ling GI pipe for CCMS earthing) | 64 | 2000 | 1000 | 192000 |
| Total(C)- | 128000 | 64000 | 192000 | ||
| Infrastructure Development Component for Phase II | |||||
| S.No | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (Rs.) |
| 1 | Supply & Installation of Pipe Earthing (40 dia 2.5m ling GI pipe for CCMS earthing) | 26 | 2000 | 1000 | 78000 |
| Total(D)- | 52000 | 26000 | 78000 | ||
| (E) Supervision Cost (@ 15% of Manpower Cost) | Rs. 392471.51 | ||||
| Total Project Cost (A+B+C+D+E) | Rs. 25927238.51 | ||||
| Say | Rs. 25927239 |
5. I
2242LEDLight 1,76,38,544/- , 0.65 MU (Million Unit)
28,98,378/- , 2242
55,37,000/- LED Light
82,35,378/- M/sEnergy Efficiency Services Ltd. 48,48,669/-
M/s Energy Efficiency Services Ltd.
33,86,709/-
6. II
LEDLight
, 916M/sEnergy Efficiency Services Ltd. LEDLight 76,26,223/-
M/sEnergy Efficiency Services Ltd.20,96,377/- 7. I II 3158(2242+916) LED Light
48,48,669/- 20,96,377/-
69,45,046/- M/s Energy Efficiency Services Ltd. 074 ( LED Light M/s Energy Efficiency Services Ltd. 2,199/-
8. I IICCMS(Command Control & Monitoring System)
1,92,000/- 78,000/- 2,70,000/- Supervision Cost 3,92,471/-,
, M/sEnergy Efficiency Services Ltd.
Upfront Payment Basis
9.
25 2018 Stakeholders 24 2018
DPR
EESL
10. M/s Energy Efficiency Services Ltd.
Annuity Model LED , M/sEnergy Efficiency Services Ltd. MoU
M/sEnergy Efficiency Services Ltd. MoU ,
11. I II
M/s Energy Efficiency Services Ltd.
12. , ,
2018-19, , ,
,
2217- 80-191/789
94- , , , ,
06-79-
(OSP/SCSP)( 5 13. M/s Energy Efficiency Services Ltd. , 437892016 MoU LEDLight 2%
, AMC LED Street Light
48 EESL
LEDLight
14
, , 15.