, -----------
Annuity Model LED
1,91,26,992/-
5/EESL67/2017 74122 ( 50%
2. , 4379 9 2016
Annuity Model LED
, M/s Energy Efficiency Services Ltd.(EESL) 3.
974 , 826
802EESL LED CCMS (Central Control & Monitoring System) Earthing Annuity Model 1,91,26,992/-
4. S&D, , , 88/(S&D 2 2018 EESL
, ,
| Phase I: Replacement of Conventional light with LED Lights (826 Nos.) | |||||
| S.No | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (Rs.) |
| 1 | LED light-190 W | 100 | Rs. 90/Watt | Rs. 10/Watt | 1900000 |
| 2 | LED light-120 W | 726 | Rs. 90/Watt | Rs. 10/Watt | 8712000 |
| 3 | LED light-75 W | 0 | Rs. 90/Watt | Rs. 10/Watt | 0 |
| 4 | LED light-40 W | 0 | Rs. 90/Watt | Rs. 10/Watt | 0 |
| 5 | Total Cost of LED lights | 10612000 | |||
| 6 | Infrastructure development charge | @ 10% of S.No.-6 | 1062200 | ||
| 7 | Project Management consultancy | @ 3% of S.No.-6 & 7 | 350196 | ||
| Total (A)- | 10821056.40 | 1202339.60 | 12023396.00 | ||
| Phase II: Installation of LED Lights on Vacant Electric poles (802 Nos.) | |||||
| S.No | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (Rs.) |
| 1 | LED light-120 W | 160 | Rs. 90/Watt | Rs. 10/Watt | 1920000 |
| 2 | LED light-75 W | 401 | Rs. 90/Watt | Rs. 10/Watt | 3007500 |
| 3 | LED light-40 W | 241 | Rs. 90/Watt | Rs. 10/Watt | 964000 |
| 4 | Total Cost of LED lights | 5891500 | |||
| 5 | Infrastructure development charge | @10% of S.No. 4 | 589150 | ||
| 6 | Project Management consultancy | @3% of S. No. 4 & 5 | 194419.5 | ||
| Infrastructure Development Component for Phase I | Total (B)- | 6007562.55 | 667506.95 | 6675069.50 | |
| S.No | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (Rs.) |
| 1 | Supply & Installation of Pipe Earthing (40 dia 2.5m ling GI pipe for CCMS earthing) | 24 | 2000 | 1000 | 72000 |
| Total(C)- | 48000 | 24000 | 72000 | ||
| Infrastructure Development Component for Phase II | |||||
| S.No | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (Rs.) |
| 1 | Supply & Installation of Pipe Earthing (40 dia 2.5m ling GI pipe for CCMS earthing) | 23 | 2000 | 1000 | 690000 |
| Total(D)- | 46000 | 23000 | 69000 | ||
| (E) Supervision Cost (@ 15% of Manpower Cost) | Rs. 287526.98 | ||||
| Total Project Cost (A+B+C+D+E) | Rs. 19126992.48 | ||||
| Say | Rs. 19126992 |
5. I
826 LEDLight 1,20,23,396/- , 0.55MU(Million Unit)24,75,540/-
, 826
50,78,000/- LEDLight 75,53,540/-
M/sEnergy Efficiency Services Ltd.
33,05,118/- M/sEnergy Efficiency Services Ltd.
42,48,422/- 6. II
LEDLight
, 802 M/s Energy Efficiency Services Ltd. LED Light 66,75,070/-
M/sEnergy Efficiency Services Ltd. 18,34,913/- 7. I II 1628(826+802) LEDLight
33,05,118/- 18,34,913/- 51,40,031/- M/s Energy Efficiency Services Ltd. 074 ( LEDLight M/sEnergy Efficiency Services Ltd. 3,157/-
8. I IICCMS(Central Control & Monitoring System) Earthing 72,000/-69,000/- 1,41,000/-
Supervision Cost 2,87,527/- , , M/s Energy Efficiency Services Ltd.
Upfront Payment Basis
07.02.2018 9.
32018Stakeholders
10. M/s Energy Efficiency Services Ltd. Annuity Model LED , M/sEnergy Efficiency Services Ltd. MoU
M/s Energy Efficiency Services Ltd. MoU, 11.
I II
M/s Energy Efficiency Services Ltd. 12. , ,
2018-19, , ,
,
2217- 80-796/789 94- , , , ,
06-79-
(OSP/SCSP)
13. M/s Energy Efficiency Services Ltd. , 437992016( 5 LEDLight 2%
, AMC LED Street Light
48 EESL
LEDLight
14
, ,
15.
,
,