, 1)
14802.59 ' 2018'
16612.33
- SUDA/AMRUT/ -115/2017-5303--
032018 16
1) 14802.59
, 3666 17 2018 14802.59 2
(
2. ,
'2018' ,012018
3. 301112015 4.1 , 4. BoQ
, BoQ15160.03
,
5. '2018'
1) 16612.33
| SL. No. | Details | Present Amount in Lakhs |
| 1 | Administrative Approval as per Govt. Resolution 3666/ Dated 17.07.2018 | 14802.59 |
| 2 | Revised Project Cost as per JSOR-2018 without GST | 12722.97 |
| 3 | Added GST according to JSOR 2018-19 | 1526.75 |
| 4 | Total Project Cost after adding GST (B) | 14249.72 |
| 5 | Labour Cess @1 % of Total (B) | 142.49 |
| 6 | DPR charges | 122.48 |
| 7 | PMC Charges @2.06 % of Total (B) | 293.54 |
| 8 | Railway deposit | 490.00 |
| 9 | JUIDCO Charges (-- 3201 04.11.2016 ) | 546.27 |
| 10 | CAPEX | 15844.52 |
| 11 | Provision for 5 years (Post construction) O & M cost | 767.80 |
| 12 | Total OPEX | 767.80 |
| Total Cost of the Project (CAPEX + OPEX) | 16612.33 |
( 3 2.
3. 3666172018
4.
--------------------