, 36336.49'2018'
37784.52
- JUIDCO/DPR&PMC/Adityapur WS/1118/2017-5304--
03 2018 17
36336.49
, 3619132018
36336.49 2
(
2. ,
'2018' 012018
3. 301112015 4.1 , 4. BoQ
, BoQ35979.63
,
5. ' 2018'
37784.52
| SL. No. | Details | Present Amount in lakhs |
| 1 | Administrative Approval as per Govt. Resolution 3619 Dated 13.07.2018 | 36336.49 |
| 2 | Revised Project Cost as per JSOR-2018 without GST | 25187.99 |
| 3 | Added GST according to JSOR 2018-19 | 3022.53 |
| 4 | Total Project Cost after adding GST (B) | 28210.32 |
| 5 | Labour Cess @1 % of Total (B) | 282.10 |
| 6 | DPR charges | 275.80 |
| 7 | PMC Charges @ 1.45% of Total (B) | 589.87 |
| 8 | JUIDCO Charges (-- 3201 04.11.2016 ) | 695.80 |
| 9 | Deposit for Railway, NH, Electrical Dept | 300.00 |
| 10 | EMP and Enviromental Monitoring | 124.24 |
| 11 | CAPEX | 30297.32 |
| 12 | Provision for 3 years (construction period)+ 5 years (Post construction) O & M cost | 7487.20 |
| 13 | Total OPEX | 7444.55 |
| Total Cost of the Project (CAPEX + OPEX) | 37784.52 |
( 3 12.
13. 3619 13 2018
14.
--------------------