, 57,77,81,900/-
421509000 (
Weir) 99,92,90,900
(
5/ 04/2018/-- 74
12
2. , , 17123 (2011)
2018,30 20482 ( 37982 8.64 MLD intake water 3. ,Weir) NOC
4. MaRs Planning and Engineering Services Pvt. Ltd. Doranda, Ranchi DPR 57,77,81,900/- (
, ,
| Cost Estimate | ||
| Sl. No. | Item Description | New Rate |
| 1 | Estimate of Intake Well | 5967957.00 |
| 2 | Estimate of Gangway | 2768018.00 |
| 3 | Estimate of Coffer Dam for Intake Well including Gangway | 520221.00 |
| 4 | Estimate Infiltration Gallery | 2366315.00 |
| 5 | Estimate Water Treatment Plant | 24010712.00 |
| 6 | Estimate of E & M at Intake Well | 9526611.00 |
| 7 | Estimate of E & M at WTP. | 5358591.00 |
| 8 | Estimate of Raw Water Rising Main | 104258681.00 |
| 9 | Estimate of Clear Water Rising Main | 51746322.00 |
| 10 | Estimate of Elevated Service Reservoir. | 15072245.00 |
| 11 | Estimate of Distribution System | 175892717.00 |
| 12 | Estimate of Staff Quarter | 1287066.00 |
| 13 | Estimate of Boundary Wall | 2669064.00 |
| 14 | Estimate of N.H. (114 A) Crossing | 4551268.00 |
| 15 | Estimate of Railway Crossing | 4429465.00 |
| 16 | Estimate of House connection | 19335141.00 |
| 17 | For SCADA System | 6000000.00 |
| 18 | Total Cost of Water Supply Scheme | 435760394.00 |
| 19 | Add GST @12% | 52291247.28 |
| 20 | Total Cost of Water Supply Scheme including GST | 488051641.28 |
| 21 | Labour Cess @1% | 4880516.41 |
| (A) Sub Total | 492932157.69 | |
| 22 | JUIDCO Charges @ 7% on cost up to 10 Cr. & @5% on Extra cost above 10 Cr. Upto 100 Cr. (On W/S cost) | 26402582.06 |
| 23 | DPR Preparation Charges & Construction Supervision Charges @ (1.5%+1.5%=3.0%) (On W/S cost) | 14641549.24 |
| (B) Sub Total | 41044131.30 | |
| 24 | Operation and Maintenance for 2 Years. | 38724921.00 |
| 25 | Add 12% GST | 4646990.52 |
| 26 | Operation and Maintenance Charge including GST | 43371911.52 |
| 27 | Add labour Cess @1% | 433719.1152 |
| (C) Sub Total | 43805630.64 | |
| (A+B+C) | 577781919.63 | |
| Say | 57,77,81,900/- | |
5.
, 6. Weir
Deposit Work
7. Weir MaRs Planning and Engineering Services Pvt. Ltd. Doranda, Ranchi, (DPR, ,
| Sl. No. | Item Description | New Rate |
| 1 | SUMMARY OF COST (CAPITAL COST) of WEIR - 1 & WEIR - 2 | 367744779.00 |
| 2 | Add 12% GST | 44129373.48 |
| 3 | SUB TOTAL CAPITAL COST | 411874152.48 |
| 4 | LABOUR CESS @1% | 4118741.52 |
| 5 | DPR PREPERATION @ 1.5% ON COST OF WEIR (i.e. SL. NO. 1) | 5516171.69 |
| 6 | TOTAL COST OF WEIR | 421509000 |
| SAY RS. | 42,15,09,000 |
8. 2018-19
9.
10.
11.
20.02.2019
12. 21.02.2019 23
,
--------------