, Annuity Model LED
1,54,55,854/- 05/(EESL)-02/2021/2102--74122 (
50%
2. , 4378 09.08.2016
Annuity Model LED
, M/s Energy Efficiency Service Ltd. (EESL) 3. M/s EESL 1804LED
EESL
LED CCMS (Central Control & Monitoring System) Earthing Annuity Model
1,54,55,854/-
4. , , , 181 14.03.2021 EESL
| Phase II: Installation of LED Lights on Vacant Electric Poles (1804 Nos.) | |||||
| S. | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (in Rs.) |
| 1 | LED light- 120 W | 361 | Rs. 90 /Watt | Rs. 10 /Watt | 4332000 |
| 2 | LED light- 75 W | 902 | Rs. 90 /Watt | Rs. 10 /Watt | 6765000 |
| 3 | LED light- 40 W | 541 | Rs. 90 /Watt | Rs. 10 /Watt | 2164000 |
| 4 | Total Cost of LED lights | 13261000 | |||
| 5 | Infrastructure development charge | @10% of S.No. 4 | 1326100 | ||
| 6 | Project Management consultancy | @3% of S. No. 4 & 5 | 437613 | ||
| Total (A) | 13522241.70 | 1502471.30 | 15024713.00 |
(
3
| Infrastructure Development Component for Phase II | |||||
| S. | Name of Material | Quantity | Supply Rate | Manpower cost | Amount (in Rs.) |
| 1 | Supply & Installation of Pipe Earthing (40 dia 2.5m ling GI pipe for CCMS earthing) | 52 | 2000 | 1000 | 156000 |
| Total (B) | 104000 | 52000 | 156000 | ||
| Material Supply Cost | Rs. | 13626241.70 | |||
| Manpower Cost | Rs. | 1554471.30 | |||
| (C) | Supervision Cost (@15% of Manpower Cost) | Rs. | 233170.70 | ||
| (D) | CGST + SGST@18% of Supervision Cost | Rs. | 41970.72 | ||
| Total Project Cost (A)+(B)+(C)+(D) | Rs. | 1,54,55,854.42 | |||
| Say | Rs. 1,54,55,854 |
5. 1804 LED Light 1,54,55,854/- M/s Energy Efficiency Service Ltd.41,30,151/-
6. 41,30,151/- M/s Energy Efficiency Service
Ltd.07LED Light M/s
Energy Efficiency Service Ltd. 2,289/-
7. CCMS (Central Control & Monitoring System) Earthing 1,56,000/- 2,33,171/- ,
, M/s Energy Efficiency Service Ltd.
Upfront Payment Basis
8. M/s EESL Annuity Model LED
9. M/s Energy Efficiency Service Ltd. Annuity
Model LED , MOU
M/s Energy Efficiency Service Ltd. MOU ,4 ( 10. M/s Energy Efficiency Service Ltd. ,
437809.08.2016
MOU 11. LED Light 2%
, AMC LED Street Light
48 EESL
LEDLight
12.
, ,
13.
,
,